XML 74 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Segment reporting (Tables)
 12 Months Ended
Dec. 31, 2018
Segment reporting [Abstract]  
Information for Operating Segments
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:

December 31, 2018
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
909,455
  
$
286,649
  
$
165,971
  
$
160,991
  
$
-
  
$
1,523,066
 
                         
Costs and expenses
  
(727,535
)
  
(248,364
)
  
(106,993
)
  
(165,388
)
  
(473
)
  
(1,248,753
)
                         
Corporate expenses
  
-
   
-
   
-
   
-
   
(198,404
)
  
(198,404
)
                         
Depreciation and amortization
  
(59,451
)
  
(2,772
)
  
( 9,616
)
  
(1,305
)
  
(7,133
)
  
(80,277
)
Trasnportation profit (loss)
 
$
122,469
  
$
35,513
  
$
49,362
  
$
( 5,702
)
 
$
(206,010
)
 
$
(4,368
)
Costs, expenses and revenue not allocated
                      
27,917
 
Net profit for the year
                     
$
23,549
 
                         
Total assets by operating segment
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
-
  
$
4,702,062
 
Shared assets
  
-
   
-
   
-
   
-
   
(920,978
)
  
(920,978
)
Total assets
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
( 920,978
)
 
$
3,781,084
 
                         
Total liabilities by operating segment
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
-
  
$
1,228,072
 
Shared liabilities
  
-
   
-
   
-
   
-
   
428,754
   
428,754
 
Total liabilities
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
428,754
  
$
1,656,826
 
                         
Total capital expenditures by segment
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
-
  
$
57,095
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
29,188
   
29,188
 
Total capital expenditures
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
29,188
  
$
86,283
 

December 31, 2017
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
1,951,320
  
$
229,529
  
$
134,196
  
$
149,894
  
$
-
  
$
2,464,939
 
Costs and expenses
  
(1,386,282
)
  
(193,826
)
  
(112,771
)
  
(180,356
)
  
(1,123
)
  
(1,874,358
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(205,622
)
  
(205,622
)
Depreciation and amortization
  
(541,030
)
  
(1,660
)
  
(11,143
)
  
(1,205
)
  
(7,877
)
  
(562,915
)
Trasnportation profit (loss)
 
$
24,008
  
$
34,043
  
$
10,282
   
(31,667
)
 
$
(214,622
)
 
$
(177,956
)
Costs, expenses and revenue not allocated
                      
1,507,535
 
Net profit for the year
                     
$
1,329,579
 
                         
Total assets by operating segment
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
-
  
$
7,714,130
 
Shared assets
              
-
   
(3,589,918
)
  
(3,589,918
)
Total assets
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
(3,589,918
)
 
$
4,124,212
 
                         
Total liabilities by operating segment
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
-
  
$
1,181,258
 
Shared liabilities
  
-
   
-
   
-
   
-
   
713,892
   
713,892
 
Total liabilities
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
713,892
  
$
1,895,150
 
                         
Total capital expenditures by segment
 
$
64,054
  
$
-
  
$
9,034
  
$
42
  
$
-
  
$
73,130
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
7,092
   
7,092
 
Total capital expenditures
 
$
64,054
  
$
-
  
$
9.034
  
$
42
  
$
7,092
  
$
80,222
 

 
 
December 31, 2016
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
Consolidated
 
                   
Revenue
 
$
2,167,585
  
$
190,902
  
$
116,708
  
$
126,070
  
$
46,219
  
$
2,647,484
 
Costs and expenses
  
(1,385,458
)
  
(158,403
)
  
(100,109
)
  
(169,737
)
  
(46,460
)
  
(1,860,167
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(194,215
)
  
(194,215
)
Depreciation and amortization
  
(534,525
)
  
(1,908
)
  
(10,489
)
  
(947
)
  
(7,375
)
  
(555,244
)
Transportation profit (loss)
 
$
247,602
  
$
30,591
  
$
6,110
  
$
(44,614
)
 
$
(201,831
)
 
$
37,858
 
Costs, expenses and revenue not allocated
                      
(544,422
)
Net loss for the year
                     
$
(506,564
)
                         
Total assets by operating segment
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
-
  
$
14,745,051
 
Shared assets
  
-
   
-
   
-
   
-
   
(2,821,750
)
  
(2,821,750
)
Total assets
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
(2,821,750
)
 
$
11,923,301
 
                         
Total liabilities by operating segment
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
-
  
$
11,455,832
 
Shared liabilities
  
-
   
-
   
-
   
-
   
(496,521
)
  
(496,521
)
Total liabilities
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
(496,521
)
 
$
10,959,311
 
                         
Total capital expenditures by segment
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
-
  
$
161,917
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
155
   
155
 
Total capital expenditures
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
155
  
$
162,072