XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Segment reporting
12 Months Ended
Dec. 31, 2018
Segment reporting [Abstract]  
Segment reporting
22
Segment reporting

The Company operates in the following segments: i) specialized maritime transportation, ii) logistics, and iii) ports and terminals, iv) warehousing. Specialized maritime transportation operations (‘Specialized Maritime Division’) include transportation of bulk liquid products, materials, and provisions for drilling platforms, as well as towing services for ships. Logistics solution service operations (‘Logistics Division’). Operations at ports and terminals (‘Port and Terminal Division’) include loading and unloading, storage at maritime port terminals, and shipping agency operations. Storage operations (‘Storage Division’) include storage and management of the facilities and bonded warehouses.

There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:

December 31, 2018
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
909,455
  
$
286,649
  
$
165,971
  
$
160,991
  
$
-
  
$
1,523,066
 
                         
Costs and expenses
  
(727,535
)
  
(248,364
)
  
(106,993
)
  
(165,388
)
  
(473
)
  
(1,248,753
)
                         
Corporate expenses
  
-
   
-
   
-
   
-
   
(198,404
)
  
(198,404
)
                         
Depreciation and amortization
  
(59,451
)
  
(2,772
)
  
( 9,616
)
  
(1,305
)
  
(7,133
)
  
(80,277
)
Trasnportation profit (loss)
 
$
122,469
  
$
35,513
  
$
49,362
  
$
( 5,702
)
 
$
(206,010
)
 
$
(4,368
)
Costs, expenses and revenue not allocated
                      
27,917
 
Net profit for the year
                     
$
23,549
 
                         
Total assets by operating segment
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
-
  
$
4,702,062
 
Shared assets
  
-
   
-
   
-
   
-
   
(920,978
)
  
(920,978
)
Total assets
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
( 920,978
)
 
$
3,781,084
 
                         
Total liabilities by operating segment
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
-
  
$
1,228,072
 
Shared liabilities
  
-
   
-
   
-
   
-
   
428,754
   
428,754
 
Total liabilities
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
428,754
  
$
1,656,826
 
                         
Total capital expenditures by segment
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
-
  
$
57,095
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
29,188
   
29,188
 
Total capital expenditures
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
29,188
  
$
86,283
 

December 31, 2017
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
1,951,320
  
$
229,529
  
$
134,196
  
$
149,894
  
$
-
  
$
2,464,939
 
Costs and expenses
  
(1,386,282
)
  
(193,826
)
  
(112,771
)
  
(180,356
)
  
(1,123
)
  
(1,874,358
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(205,622
)
  
(205,622
)
Depreciation and amortization
  
(541,030
)
  
(1,660
)
  
(11,143
)
  
(1,205
)
  
(7,877
)
  
(562,915
)
Trasnportation profit (loss)
 
$
24,008
  
$
34,043
  
$
10,282
   
(31,667
)
 
$
(214,622
)
 
$
(177,956
)
Costs, expenses and revenue not allocated
                      
1,507,535
 
Net profit for the year
                     
$
1,329,579
 
                         
Total assets by operating segment
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
-
  
$
7,714,130
 
Shared assets
              
-
   
(3,589,918
)
  
(3,589,918
)
Total assets
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
(3,589,918
)
 
$
4,124,212
 
                         
Total liabilities by operating segment
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
-
  
$
1,181,258
 
Shared liabilities
  
-
   
-
   
-
   
-
   
713,892
   
713,892
 
Total liabilities
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
713,892
  
$
1,895,150
 
                         
Total capital expenditures by segment
 
$
64,054
  
$
-
  
$
9,034
  
$
42
  
$
-
  
$
73,130
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
7,092
   
7,092
 
Total capital expenditures
 
$
64,054
  
$
-
  
$
9.034
  
$
42
  
$
7,092
  
$
80,222
 

 
 
December 31, 2016
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
Consolidated
 
                   
Revenue
 
$
2,167,585
  
$
190,902
  
$
116,708
  
$
126,070
  
$
46,219
  
$
2,647,484
 
Costs and expenses
  
(1,385,458
)
  
(158,403
)
  
(100,109
)
  
(169,737
)
  
(46,460
)
  
(1,860,167
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(194,215
)
  
(194,215
)
Depreciation and amortization
  
(534,525
)
  
(1,908
)
  
(10,489
)
  
(947
)
  
(7,375
)
  
(555,244
)
Transportation profit (loss)
 
$
247,602
  
$
30,591
  
$
6,110
  
$
(44,614
)
 
$
(201,831
)
 
$
37,858
 
Costs, expenses and revenue not allocated
                      
(544,422
)
Net loss for the year
                     
$
(506,564
)
                         
Total assets by operating segment
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
-
  
$
14,745,051
 
Shared assets
  
-
   
-
   
-
   
-
   
(2,821,750
)
  
(2,821,750
)
Total assets
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
(2,821,750
)
 
$
11,923,301
 
                         
Total liabilities by operating segment
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
-
  
$
11,455,832
 
Shared liabilities
  
-
   
-
   
-
   
-
   
(496,521
)
  
(496,521
)
Total liabilities
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
(496,521
)
 
$
10,959,311
 
                         
Total capital expenditures by segment
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
-
  
$
161,917
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
155
   
155
 
Total capital expenditures
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
155
  
$
162,072