XML 112 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' equity, Other Components of equity (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Other components of equity [Abstract]      
Balance, beginning of period $ 963,990 $ 431,806 $ 637,545
Revaluation of vessels 941,957 424,634 1,157,690
Defined benefit plan 319 24,863 4,887
Tax expense (282,683) (134,849) (348,773)
Total net of taxes 659,593 314,648 813,131
Balance, end of period 2,229,062 963,990 431,806
Statutory Reserve [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 216,948 216,948  
Revaluation of vessels 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 216,948 216,948 216,948
Defined Benefit Plan [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (136,441) (153,845)  
Revaluation of vessels 0 0  
Defined benefit plan 319 24,863  
Reclassification from disposal of properties and depreciation 0 0  
Total before taxes 319 24,863  
Tax expense (96) (7,459)  
Total net of taxes 223 17,404  
Balance, end of period (136,218) (136,441) (153,845)
Premium on Convertible Obligations [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 77,106 77,106  
Revaluation of vessels 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 77,106 77,106 77,106
Translation Result [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (247,668) (247,668)  
Revaluation of vessels 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period (247,668) (247,668) (247,668)
Revaluation Surplus [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 2,353,163 2,206,975  
Revaluation of vessels 941,957 424,634  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation [1] (2,073,235) (151,056)  
Total before taxes (1,131,278) 273,578  
Tax expense (282,587) (127,390)  
Total net of taxes (1,413,865) 146,188  
Balance, end of period 939,298 2,353,163 2,206,975
Other Components of Equity [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 2,263,108 2,099,516 1,363,714
Revaluation of vessels 941,957 424,634  
Defined benefit plan 319 24,863  
Reclassification from disposal of properties and depreciation (2,073,235) (151,056)  
Total before taxes (1,130,959) 298,441  
Tax expense (282,683) (134,849)  
Total net of taxes (1,413,642) 163,592 735,802
Balance, end of period $ 849,466 $ 2,263,108 $ 2,099,516
[1] It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and to the depreciation of the period of revaluation of properties and vessels.