XML 105 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial assets and liabilities, Other Financing (Details)
€ in Thousands, $ in Thousands, $ in Millions
12 Months Ended
Jan. 31, 2017
USD ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
EUR (€)
Sep. 30, 2016
Jul. 29, 2010
Other Financing [Abstract]                
Short-term   $ 502,361 $ 740,370          
Long-term   396,257 9,330,087          
Short-term interest payable     1,193          
Long-term interest payable     1,950          
Debt amount   898,618 10,070,457          
Interest rate             6.78%  
Payment on debt   172,592 173,439 $ 564,082        
First 4 Quarters [Member]                
Other Financing [Abstract]                
Long-term   0 118,515          
Second 4 Quarters [Member]                
Other Financing [Abstract]                
Long-term   115,683 115,616          
Third 4 Quarters [Member]                
Other Financing [Abstract]                
Long-term   65,390 64,040          
Last 2 Quarters [Member]                
Other Financing [Abstract]                
Long-term   61,711 60,482          
Trust Certificates [Member]                
Other Financing [Abstract]                
Short-term interest payable   709,589 86,698          
Long-term interest payable   $ 414,194 414,194          
Interest rate   9.45%     9.45% 9.45%    
Basis points               2.45%
Maturity date   August 15, 2030            
Payable in Mexican Pesos [Member]                
Other Financing [Abstract]                
Short-term   $ 59,872 209,489          
Long-term   88,563 8,960,326          
Short-term interest payable   2,213 160,920          
Long-term interest payable   0 0          
Payable in Mexican Pesos [Member] | Trust Certificates [Member]                
Other Financing [Abstract]                
Short-term   0 0          
Long-term   $ 0 8,814,106          
Payable in Mexican Pesos [Member] | Trust Certificates [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Interest rate   9.94%     9.94% 9.94%    
Variable rate basis   28-day TIIE            
Basis points   2.45%     2.45% 2.45%    
Maturity date   August 2035            
Payable in Mexican Pesos [Member] | Daimler Financial Services Mexico, S. de R.L. de C.V. [Member]                
Other Financing [Abstract]                
Short-term   $ 17,218 1,825 [1]          
Long-term   21,246 38,462 [1]          
Payable in Mexican Pesos [Member] | Daimler Financial Services Mexico, S. de R.L. de C.V. [Member] | Debt Obligation [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 40,900            
Interest rate   12.00%     12.00% 12.00%    
Maturity date   November 2019            
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member]                
Other Financing [Abstract]                
Short-term   $ 19,559 19,644          
Long-term   55,930 75,487          
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 45,800            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   September 2021            
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 34,600            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   September 2021            
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 3 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 25,500            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   September 2021            
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 4 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 21,600            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   September 2021            
Payable in Mexican Pesos [Member] | Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 5 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 8,400            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   September 2021            
Payable in Mexican Pesos [Member] | INPIASA, S.A. de C.V. [Member]                
Other Financing [Abstract]                
Short-term [2]   $ 1,566 1,566          
Long-term [2]   4,175 5,741          
Payable in Mexican Pesos [Member] | INPIASA, S.A. de C.V. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 15,700            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   August 2021            
Payable in Mexican Pesos [Member] | INPIASA, S.A. de C.V. [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 4,200            
Variable rate basis   28-day TIIE            
Basis points   4.50%     4.50% 4.50%    
Maturity date   October 2016            
Payable in Mexican Pesos [Member] | Banco del Bajio, S.A. - 1 [Member]                
Other Financing [Abstract]                
Short-term [2]   $ 1,423 1,541          
Long-term [2]   1,304 2,728          
Payable in Mexican Pesos [Member] | Banco del Bajio, S.A. - 1 [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 8,500            
Variable rate basis   28-day TIIE            
Basis points   2.50%     2.50% 2.50%    
Maturity date   November 2019            
Payable in Mexican Pesos [Member] | HSBC, S.A. [Member]                
Other Financing [Abstract]                
Short-term [2]   $ 1,629 1,629          
Long-term [2]   3,802 5,432          
Payable in Mexican Pesos [Member] | HSBC, S.A. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 9,770            
Variable rate basis   28-day TIIE            
Basis points   3.00%     3.00% 3.00%    
Maturity date   April 2021            
Payable in Mexican Pesos [Member] | Caja de Ahorro Popular la Merced Sociedad de Ahorro y Prestamo, S. de R.L. de C.V. [Member]                
Other Financing [Abstract]                
Short-term [2]   $ 0 1,100          
Long-term [2]   0 0          
Payable in Mexican Pesos [Member] | Caja de Ahorro Popular la Merced Sociedad de Ahorro y Prestamo, S. de R.L. de C.V. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 2,640            
Variable rate basis   28-day TIIE            
Basis points   2.00%     2.00% 2.00%    
Maturity date   October 2017            
Payable in Mexican Pesos [Member] | Banco del Bajio, S.A. - 2 [Member]                
Other Financing [Abstract]                
Short-term   $ 1,264 1,264          
Long-term   2,106 3,370          
Payable in Mexican Pesos [Member] | Banco del Bajio, S.A. - 2 [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 9,360            
Variable rate basis   28-day TIIE            
Basis points   2.50%     2.50% 2.50%    
Maturity date   August 2020            
Payable in Mexican Pesos [Member] | CI Banco S.A. Institucion de Banca Multiple [Member]                
Other Financing [Abstract]                
Short-term   $ 15,000 20,000          
Long-term   0 15,000          
Payable in Mexican Pesos [Member] | CI Banco S.A. Institucion de Banca Multiple [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 40,000            
Variable rate basis   28-day TIIE            
Basis points   1.50%     1.50% 1.50%    
Maturity date   November 2018            
Payable in US Dollars [Member]                
Other Financing [Abstract]                
Short-term   $ 415,990 506,434          
Long-term   201,082 246,810          
Payable in US Dollars [Member] | DVB Bank America, NV [Member]                
Other Financing [Abstract]                
Short-term [3]   282,677 352,575          
Long-term [3]   0 0          
Payable in US Dollars [Member] | DVB Bank America, NV [Member] | Line of Credit - 1 [Member] | Average Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 485,200     $ 25.0      
Interest rate   7.42%     7.42% 7.42%    
Maturity date   May 2017            
Payable in US Dollars [Member] | DVB Bank America, NV [Member] | Line of Credit - 2 [Member] | Average Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 542,700     $ 27.5      
Interest rate   7.78%     7.78% 7.78%    
Maturity date   June 2017            
Payable in US Dollars [Member] | DVB Bank America, NV [Member] | Restructured Line of Credit [Member] | Average Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 315,700     $ 16.0      
Variable rate basis   Libor rate at 90 days            
Basis points   3.25%     3.25% 3.25%    
Maturity date   June 2018            
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member]                
Other Financing [Abstract]                
Short-term [4]   $ 23,682 20,105          
Long-term [4]   29,603 55,793          
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 167,700     $ 8.5      
Interest rate   8.01%     8.01% 8.01%    
Maturity date   July 2014            
Grace period   2 years            
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 80,900     $ 4.1      
Maturity date   December 2019            
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | First 4 Quarters [Member]                
Other Financing [Abstract]                
Variable rate basis   Libor rate at 90 days            
Basis points   5.50%     5.50% 5.50%    
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Second 4 Quarters [Member]                
Other Financing [Abstract]                
Variable rate basis   Libor rate at 90 days            
Basis points   6.50%     6.50% 6.50%    
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Third 4 Quarters [Member]                
Other Financing [Abstract]                
Variable rate basis   Libor rate at 90 days            
Basis points   7.50%     7.50% 7.50%    
Payable in US Dollars [Member] | DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Last 2 Quarters [Member]                
Other Financing [Abstract]                
Variable rate basis   Libor rate at 90 days            
Basis points   9.00%     9.00% 9.00%    
Payable in US Dollars [Member] | Other [Member]                
Other Financing [Abstract]                
Short-term [5]   $ 98,677 123,984          
Long-term [5]   0 0          
Payable in US Dollars [Member] | Other [Member] | Unsecured Loan - 1 [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 59,200     $ 3.0      
Interest rate   11.25%     11.25% 11.25%    
Maturity date   July 2017            
Payable in US Dollars [Member] | Other [Member] | Unsecured Loan - 2 [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 59,200     $ 3.0      
Interest rate   11.25%     11.25% 11.25%    
Maturity date   July 2017            
Payable in US Dollars [Member] | Other [Member] | Unsecured Loans [Member]                
Other Financing [Abstract]                
Payment on debt $ 1.0              
Payable in US Dollars [Member] | Other [Member] | Unsecured Loans [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 98,700     $ 5.0      
Interest rate   11.25%     11.25% 11.25%    
Maturity date   July 2018            
Payable in US Dollars [Member] | FTAI Subsea 88 Ltd [Member]                
Other Financing [Abstract]                
Short-term   $ 10,954 9,770          
Long-term   171,479 191,017          
Payable in US Dollars [Member] | FTAI Subsea 88 Ltd [Member] | Financial Lease [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 213,100     $ 10.8      
Interest rate   15.92%     15.92% 15.92%    
Maturity date   November 2023            
Payable in Euros [Member]                
Other Financing [Abstract]                
Short-term   $ 26,499 24,447          
Long-term   106,612 122,951          
Payable in Euros [Member] | B V Scheepswerf Damen Gorinchem [Member]                
Other Financing [Abstract]                
Short-term   26,499 24,447          
Long-term   106,612 $ 122,951          
Payable in Euros [Member] | B V Scheepswerf Damen Gorinchem [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                
Other Financing [Abstract]                
Debt amount   $ 159,200       € 7,580    
Interest rate   7.00%     7.00% 7.00%    
Maturity date   November 2022            
[1] On August 2, 2016, the Company completed the restructuring process of its payment schedule.
[2] They correspond to judicial and private agreements signed for the debt recognition with respect to Deposit Certificates secured and backed by ADEMSA, related party.
[3] The Company formally completed the restructuring of the payment schedule and the new due date will be on June 18, 2018.
[4] The Company formally completed the restructuring of the payment schedule and the new due date will be on December 15, 2019.
[5] On January 31, 2017, both credits were contracted again by paying $1.0 million US dollars on one of the credits. As at the issue date of these financial statements, the Company is up to date in its obligations and completed the extension of the credit term to July 25, 2018.