XML 96 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, vessels and equipment, summary (Details)
$ in Thousands
12 Months Ended
Jun. 20, 2016
MXN ($)
Dec. 31, 2017
MXN ($)
Vessel
Dec. 31, 2016
MXN ($)
Vessel
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 9,564,872 $ 9,553,079
Additions   80,222 162,072
Disposals   15,281 87,014
Transfers and others   (6,427,585) 482,002
Depreciation/impairment   578,693 545,267
Net balances at year end   2,623,535 9,564,872
Revaluation surplus   1,220,277 2,707,040
Accumulated Depreciation and Amortization [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Accumulated depreciation   313,926 561,113
Vessels [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   8,028,276 8,131,363
Additions   99 7,835
Disposals   2,113 0
Transfers and others [1]   6,424,674 357,027
Depreciation/impairment [2]   483,338 467,949
Net balances at year end   $ 1,118,250 $ 8,028,276
Estimated useful lives (years)   25 25
Property, plant and equipment, revaluation surplus   $ 941,957  
Revaluation surplus   7,445,415 $ 207,669
Loss from revaluation   $ 56,213 $ 23,304
Number of vessels revaluated | Vessel   2 2
Shipyard [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 363 $ 423
Additions   0 0
Disposals   0 0
Transfers and others   0 0
Depreciation/impairment   45 60
Net balances at year end   $ 318 $ 363
Estimated useful lives (years)   40 40
Major Vessel Maintenance [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 4,457 $ 53,547
Additions   62,172 9,021
Disposals   0 0
Transfers and others   (1,266) (208)
Depreciation/impairment   52,755 57,903
Net balances at year end   $ 12,608 $ 4,457
Estimated useful lives (years)   2.5 2.5
Buildings and Facilities [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 253,396 $ 186,937
Additions   0 11
Disposals   0 4,531
Transfers and others   0 80,593 [3]
Depreciation/impairment   11,192 9,614
Net balances at year end   $ 242,204 $ 253,396
Buildings and Facilities [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   20 20
Buildings and Facilities [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   25 25
Warehousing Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 1,242 $ 0
Additions   0 63
Disposals   0 0
Transfers and others   0 2,076
Depreciation/impairment   595 897
Net balances at year end   $ 647 $ 1,242
Estimated useful lives (years)   10 10
Computer Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 794 $ 552
Additions   272 254
Disposals   0 0
Transfers and others   0 465
Depreciation/impairment   510 477
Net balances at year end   $ 556 $ 794
Computer Equipment [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   3 3
Computer Equipment [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   4 4
Terminal Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 3,319 $ 4,120
Additions   425 488
Disposals   0 0
Transfers and others   4,118 6
Depreciation/impairment   977 1,295
Net balances at year end   $ 6,885 $ 3,319
Estimated useful lives (years)   10 10
Ground Transportation Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 4,203 $ 5,506
Additions   508 1,734
Disposals   0 915
Transfers and others   1,247 290
Depreciation/impairment   2,207 2,412
Net balances at year end   $ 3,751 $ 4,203
Ground Transportation Equipment [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   4.5 4.5
Ground Transportation Equipment [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years)   10 10
Other Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   $ 9,556 $ 13,330
Additions   226 419
Disposals   0 0
Transfers and others   (67) 467
Depreciation/impairment   2,074 4,660
Net balances at year end   7,641 9,556
Total Property, Vessels and Equipment, Excluding Land and Construction in Progress [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   8,305,606 8,395,778
Additions   63,702 19,825
Disposals   2,113 5,446
Transfers and others   (6,420,642) 440,716
Depreciation/impairment   553,693 545,267
Net balances at year end   1,392,860 8,305,606
Land [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   1,060,661 880,620
Additions   0 0
Disposals   41 81,568 [4]
Transfers and others   148,807 261,609 [3]
Depreciation/impairment   25,000  
Net balances at year end   1,184,427 1,060,661
Land [Member] | Optimus [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Gain on sale of real property $ 111,212    
Construction in Progress [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at year start   198,605 276,681
Additions   16,520 142,247
Disposals   13,127 0
Transfers and others   (155,750) (220,323)
Net balances at year end   $ 46,248 198,605
Land, Buildings and Facilities [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Revaluation surplus     $ 216,965
[1] In 2017 is comprised primarily for revaluation surplus by $941,957 net of reduction for deconsolidation of TMM DM in a total of $7,445,415. In 2016 relates to revaluation surplus by $207,669 and the acquisition of the TMM Colima tugboat in December 2016.
[2] Includes $56,213 loss from revaluation of two vessels in 2017 and $23,304 loss from revaluation of two vessels in 2016.
[3] In 2016 is mainly comprised of the revaluation surplus of $ 216,965 net of other transfers.
[4] It includes the sale of a real property to Optimus on June 20, 2016, with a gain for a total of $111,212. (see Note 22). The receivable derived from this sale will be capitalized as described in Note 14 below. This transaction is considered a non-cash flow transaction for purposes of presentation in the consolidated statements of cash flows.