XML 80 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2017
Fair value measurement [Abstract]  
Non-financial assets measured at fair value classified in Level 3
At December 31, 2017 and 2016 non-financial assets measured at fair value are classified in Level 3 of this hierarchy, as described below:
 
  
2017
  
2016
 
Level 3
      
Vessels
 
$
1,118,250
  
$
8,028,276
 
Buildings and facilities
  
242,204
   
253,396
 
Land
  
1,184,427
   
1,060,661
 
  
$
2,544,881
  
$
9,342,333
 
Information used for appraisal
The information used for the measurement of fair value at December 31, 2017 was:
 
  
Tugboats
  
Offshore vessels
  
Parcel Tankers
 
Daily rate or fee
 
22,042 usd
  
9,016 usd
  
11,919 usd
 
Average percentage of utilization
  
94
%
  
83
%
  
94
%
Discount rate
  
7.18
%
  
7.18
%
  
7.18
%
Reconciliation between carrying amounts of non-financial assets classified within Level 3
At December 31, 2017 and 2016, the reconciliation between the carrying amounts of non-financial assets classified within Level 3 is as follows:
 
  
Vessels
  
Buildings and
facilities
 
Balance at January 1, 2017
 
$
8,028,276
  
$
1,314,057
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
941,957
   
-
 
Amount recognized in statements of operations:
        
Loss on revaluation of vessels
  
(56,213
)
  
-
 
   
885,744
   
-
 
Additions and disposals, net
  
(7,795,770
)
  
137,574
 
Balance at December 31, 2017
 
$
1,118,250
  
$
1,451,631
 
 
Balance at January 1, 2016
 
$
8,131,363
  
$
1,067,557
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
207,669
   
216,965
 
Amount recognized in statements of operations:
        
Loss on revaluation of vessels
  
(23,304
)
  
-
 
   
184,365
   
216,965
 
Additions and disposals, net
  
(287,452
)
  
29,535
 
Balance at December 31, 2016
 
$
8,028,276
  
$
1,314,057