XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment reporting
12 Months Ended
Dec. 31, 2017
Segment reporting [Abstract]  
Segment reporting
25
Segment reporting
 
The Company operates in the following segments: i) specialized maritime transportation, ii) logistics, and iii) ports and terminals, iv) warehousing. Specialized maritime transportation operations (‘Specialized Maritime Division’) include transportation of bulk liquid products, materials, and provisions for drilling platforms, as well as towing services for ships. Logistics solution service operations (‘Logistics Division’). Operations at ports and terminals (‘Port and Terminal Division’) include loading and unloading, storage at maritime port terminals, and shipping agency operations. Storage operations (‘Storage Division’) include storage and management of the facilities and bonded warehouses.
 
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow
 
December 31, 2017
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
1,951,320
  
$
229,529
  
$
134,196
  
$
149,894
  
$
-
  
$
2,464,939
 
Costs and expenses
  
(1,386,282
)
  
(193,826
)
  
(112,771
)
  
(180,356
)
  
(1,123
)
  
(1,874,358
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(205,622
)
  
(205,622
)
Depreciation and amortization
  
(541,030
)
  
(1,660
)
  
(11,143
)
  
(1,205
)
  
(7,877
)
  
(562,915
)
Trasnportation profit (loss)
 
$
24,008
  
$
34,043
  
$
10,282
  
$
(31,667
)
 
$
(214,622
)
 
$
(177,956
)
Costs, expenses and revenue not allocated
                      
1,507,535
 
Net profit for the year
                     
$
1,329,579
 
                         
Total assets by operating segment
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
-
  
$
7,714,130
 
Shared assets
                  
(3,589,918
)
  
(3,589,918
)
Total assets
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
(3,589,918
)
 
$
4,124,212
 
                         
Total liabilities by operating segment
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
-
  
$
1,181,258
 
Shared liabilities
  
-
   
-
   
-
   
-
   
713,892
   
713,892
 
Total liabilities
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
713,892
  
$
1,895,150
 
                         
Total capital expenditures by segment
 
$
64,054
  
$
-
  
$
9,034
  
$
42
  
$
-
  
$
73,130
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
7,092
   
7,092
 
Total capital expenditures
 
$
64,054
  
$
-
  
$
9.034
  
$
42
  
$
7,092
  
$
80,222
 
 
 
December 31, 2016
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
Consolidated
 
                   
Revenue
 
$
2,167,585
  
$
190,902
  
$
116,708
  
$
126,070
  
$
46,219
  
$
2,647,484
 
Costs and expenses
  
(1,385,458
)
  
(158,403
)
  
(100,109
)
  
(169,737
)
  
(46,460
)
  
(1,860,167
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(194,215
)
  
(194,215
)
Depreciation and amortization
  
(534,525
)
  
(1,908
)
  
(10,489
)
  
(947
)
  
(7,375
)
  
(555,244
)
Transportation profit (loss)
 
$
247,602
  
$
30,591
  
$
6,110
  
$
(44,614
)
 
$
(201,831
)
 
$
37,858
 
Costs, expenses and revenue not allocated
                      
(544,422
)
Net loss for the year
                     
$
(506,564
)
                         
Total assets by operating segment
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
-
  
$
14,745,051
 
Shared assets
  
-
   
-
   
-
   
-
   
(2,821,750
)
  
(2,821,750
)
Total assets
 
$
12,830,358
  
$
25,929
  
$
1,739,936
  
$
148,828
  
$
(2,821,750
)
 
$
11,923,301
 
                         
Total liabilities by operating segment
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
-
  
$
11,455,832
 
Shared liabilities
  
-
   
-
   
-
   
-
   
(496,521
)
  
(496,521
)
Total liabilities
 
$
11,107,505
  
$
23,874
  
$
276,772
  
$
47,681
  
$
(496,521
)
 
$
10,959,311
 
                         
Total capital expenditures by segment
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
-
  
$
161,917
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
155
   
155
 
Total capital expenditures
 
$
160,691
  
$
-
  
$
1,087
  
$
139
  
$
155
  
$
162,072
 
 
December 31, 2015
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
Consolidated
 
                   
Revenue
 
$
2,770,891
  
$
169,709
  
$
114,225
  
$
133,170
  
$
73,950
  
$
3,261,945
 
Costs and expenses
  
(1,630,348
)
  
(137,308
)
  
(96,080
)
  
(179,646
)
  
(72,666
)
  
(2,116,048
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(199,057
)
  
(199,057
)
Depreciation and amortization
  
(648,079
)
  
(4,968
)
  
(10,582
)
  
(1,586
)
  
(7,428
)
  
(672,643
)
Trasnportation profit (loss)
 
$
492,464
  
$
27,433
  
$
7,563
  
$
(48,062
)
 
$
(205,201
)
 
$
274,197
 
Costs, expenses and revenue not allocated
                      
(1,274,602
)
Loss before discontinued operations
                      
(1,000,405
)
Discontinued operations
                      
(18,465
)
Net loss for the year
                     
$
(1,018,870
)
                         
Total assets by operating segment
 
$
12,860,912
  
$
16
  
$
1,621,311
  
$
-
  
$
-
  
$
14,482,239
 
Total assets by discontinued segment
  
-
   
-
   
-
   
194,200
   
-
   
194,200
 
Shared assets
  
-
   
-
   
-
   
-
   
(2,260,331
)
  
(2,260,331
)
Total assets
 
$
12,860,912
  
$
16
  
$
1,621,311
  
$
194,200
  
$
(2,260,331
)
 
$
12,416,108
 
                         
Total liabilities by operating segment
 
$
10,822,299
  
$
51,081
  
$
230,753
  
$
-
  
$
-
  
$
11,104,133
 
Total liabilities by discontinued segment
  
-
   
-
   
-
   
107,702
   
-
   
107,702
 
Shared liabilities
  
-
   
-
   
-
   
-
   
772,467
   
772,467
 
Total liabilities
 
$
10,822,299
  
$
51,081
  
$
230,753
  
$
107,702
  
$
772,467
  
$
11,984,302
 
                         
Total capital expenditures by segment
 
$
78,541
  
$
-
  
$
3,369
  
$
473
  
$
-
  
$
82,383
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
19,976
   
19,976
 
Total capital expenditures
 
$
78,541
  
$
-
  
$
3,369
  
$
473
  
$
19,976
  
$
102,359