XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, vessels and equipment
12 Months Ended
Dec. 31, 2017
Property, vessels and equipment [Abstract]  
Property, vessels and equipment
13
Property, vessels and equipment
 
Property, vessels and equipment at December 31, 2017 and 2016 are summarized as follows:
 
  
2017
 
  
Net balances
at year start
  
Additions
  
Disposals
  
Transfers
and others
   
Depreciation
/impairment
   
Net balances
at year end
  
Estimated
useful
lives
(years)
 
                        
Vessels
 
$
8,028,276
  
$
99
  
$
2,113
  
$
(6,424,674
)
(a)
 
$
483,338
 
(b)
 
$
1,118,250
   
25
 
Shipyard
  
363
   
-
   
-
   
-
    
45
    
318
   
40
 
Major vessel maintenance
  
4,457
   
62,172
   
-
   
(1,266
)
   
52,755
    
12,608
   
2.5
 
Buildings and facilities
  
253,396
   
-
   
-
   
-
    
11,192
    
242,204
  
20and 25
 
Warehousing equipment
  
1,242
   
-
   
-
   
-
    
595
    
647
   
10
 
Computer equipment
  
794
   
272
   
-
   
-
    
510
    
556
  
3 and 4
 
Terminal equipment
  
3,319
   
425
   
-
   
4,118
    
977
    
6,885
   
10
 
Ground transportation equipment
  
4,203
   
508
   
-
   
1,247
    
2,207
    
3,751
  
4.5 and 10
 
Other equipment
  
9,556
   
226
   
-
   
(67
)
   
2,074
    
7,641
     
   
8,305,606
   
63,702
   
2,113
   
(6,420,642
)
   
553,693
    
1,392,860
     
Land
  
1,060,661
   
-
   
41
   
148,807
    
25,000
    
1,184,427
     
Construction in progress
  
198,605
   
16,520
   
13,127
   
(155,750
)
   
-
    
46,248
     
  
$
9,564,872
  
$
80,222
  
$
15,281
  
$
(6,427,585
)
  
$
578,693
   
$
2,623,535
     
 
  
2016
 
  
Net balances
at year start
  
Additions
  
Disposals
   
Transfers
and others
   
Depreciation
/impairment
   
Net balances
at year end
  
Estimated
useful
lives
(years)
 
                         
Vessels
 
$
8,131,363
  
$
7,835
  
$
-
   
$
357,027
 
(a)
 
$
467,949
 
(b)
 
$
8,028,276
   
25
 
Shipyard
  
423
   
-
   
-
    
-
    
60
    
363
   
40
 
Major vessel maintenance
  
53,547
   
9,021
   
-
    
(208
)
   
57,903
    
4,457
   
2.5
 
Buildings and facilities
  
186,937
   
11
   
4,531
    
80,593
 
(c)
  
9,614
    
253,396
  
20 and 25
 
Warehousing equipment
  
-
   
63
   
-
    
2,076
    
897
    
1,242
   
10
 
Computer equipment
  
552
   
254
   
-
    
465
    
477
    
794
  
3 and 4
 
Terminal equipment
  
4,120
   
488
   
-
    
6
    
1,295
    
3,319
   
10
 
Ground transportation equipment
  
5,506
   
1,734
   
915
    
290
    
2,412
    
4,203
  
4.5 and 10
 
Other equipment
  
13,330
   
419
   
-
    
467
    
4,660
    
9,556
     
   
8,395,778
   
19,825
   
5,446
    
440,716
    
545,267
    
8,305,606
     
Land
  
880,620
   
-
   
81,568
 
(d)
  
261,609
 
(c)
  
-
    
1,060,661
     
Construction in progress
  
276,681
   
142,247
   
-
    
(220,323
)
   
-
    
198,605
     
  
$
9,553,079
  
$
162,072
  
$
87,014
   
$
482,002
   
$
545,267
   
$
9,564,872
     
 
All the amounts for depreciation and for loss from revaluation are included as part of the depreciation, amortization and loss from revaluation on the consolidated statements of profit or loss.
 
The accumulated depreciation on property, vessels and equipment at December 31, 2017 and 2016 is $313,926 and $561,113, respectively. The decrease is basically due to the recognition of the fair value of the vessels; therefore, its accumulated depreciation was cancelled.
 
 (a)
In 2017 is comprised primarily for revaluation surplus by $941,957 net of reduction for deconsolidation of TMM DM in a total of $7,445,415. In 2016 relates to revaluation surplus by $207,669 and the acquisition of the TMM Colima tugboat in December 2016.
 
(b)
Includes $56,213 loss from revaluation of two vessels in 2017 and $23,304 loss from revaluation of two vessels in 2016.
 
(c)
In 2016 is mainly comprised of the revaluation surplus of $ 216,965 net of other transfers.
 
(d)
It includes the sale of a real property to Optimus on June 20, 2016, with a gain for a total of $111,212. (see Note 22). The receivable derived from this sale will be capitalized as described in Note 14 below. This transaction is considered a non-cash flow transaction for purposes of presentation in the consolidated statements of cash flows.
 
If the cost model had been used, the revalued carrying amounts for vessels, land and properties at December 31, 2017 and 2016, would be as follows:
 
  
2017
  
2016
 
Vessels
 
$
452,100
  
$
5,758,150
 
Lands
  
715,616
   
715,616
 
Properties
  
156,888
   
161,527
 
  
$
1,324,604
  
$
6,635,293
 
 
The revalued amounts include a revaluation surplus of $1,220,277 and $2,707,040 in 2017 and 2016, respectively, before taxes, which is not available for distribution to stockholders.
 
Fair value measurement
See Note 28 regarding the measuring of fair value for vessels and properties.
 
Guarantees
At December 31, 2017 and 2016, 5 vessels are securing financial debt with DVB Bank America, NV and B.V. Scheepswerf Damen Gorinchem, as well as the financial lease with FTAI Subsea 88. At December 31, 2016, 31 vessels were securing the Trust Certificates offering. Likewise, there are 2 properties in 2017 (3 properties in 2016) securing various bank loans.