XML 31 R19.htm IDEA: XBRL DOCUMENT v3.26.1
LOANS
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
LOANS

NOTE 7 LOANS

 

Loans receivable outstanding as of December 31, 2025 and 2024 are summarized as follows:

 

          
   December 31,
(Dollars in thousands)  2025  2024
Real estate secured:          
Commercial  $255,707   $243,646 
Construction and land development   42,826    36,112 
Residential 1-4 family   252,624    234,860 
Multifamily   45,964    32,379 
Farmland   23,385    16,921 
Total real estate loans   620,506    563,918 
Commercial   53,175    60,587 
Agriculture   4,384    4,025 
Consumer installment loans and all other loans   31,522    29,006 
Total loans  $709,587   $657,536 

 

Included in total loans above are deferred loan fees of $2.2 million and $2.0 million and deferred loan costs of $2.1 million and $1.9 million, as of December 31, 2025 and 2024, respectively. Income from net deferred fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities any unamortized fee or cost is recognized at that time.

 

Loans receivable on nonaccrual status as of December 31, 2025 and 2024 are summarized as follows:

 

                              
   December 31, 2025  December 31, 2024
   With No Allowance  With an Allowance  Total  With No Allowance  With an Allowance  Total
(Dollars in thousands)                  
Real estate secured:                              
Commercial  $     $415   $415   $411   $     $411 
Construction and land development         23    23    300    —      300 
Residential 1-4 family   960    1,323    2,283    2,232    178    2,410 
Multifamily                                    
Farmland         16    16    —      —      —   
Total real estate loans   960    1,777    2,737    2,943    178    3,121 
Commercial         25    25    66    —      66 
Agriculture   446    305    751    16    —      16 
Consumer installment loans and other loans         85    85    56    14    70 
Total loans receivable on nonaccrual status  $1,406   $2,192   $3,598   $3,081   $192   $3,273 

Total interest income not recognized on nonaccrual loans for 2025 and 2024 was approximately $49,000 for both years.

 

The Company evaluates loans that do not share risk characteristics on an individual basis utilizing the collateral or discounted cash flow methods as described in Note 2 Summary of Significant Accounting Policies. The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to those loans as December 31, 2025 and 2024:

 

             
   December 31, 2025  December 31, 2024
   Amortized Cost  Related Allowance  Amortized Cost  Related Allowance
(Dollars in thousands)            
Real estate secured:                    
Commercial  $408   $108   $396   $   
Construction and land development               300       
Residential 1-4 family   998    39    1,008    177 
Total real estate loans   1,406    147    1,704    177 
Agriculture   752    54             
Consumer installment loans and other loans               13    3 
                     
Total  $2,158   $201   $1,717   $180 

 

The following tables show an age analysis of past due loans receivable as of December 31, 2025 and 2024, segregated by class:

 

                              
As of December 31, 2025
(Dollars in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                              
Commercial  $468   $     $423   $891   $254,816   $255,707 
Construction and land development   —      —      —      —      42,826    42,826 
Residential 1-4 family   2,140    1,631    828    4,599    248,025    252,624 
Multifamily   —      —      —      —      45,964    45,964 
Farmland   —      —      —      —      23,385    23,385 
Total real estate loans   2,608    1,631    1,251    5,490    615,016    620,506 
Commercial   203    26    —      229    52,946    53,175 
Agriculture   110    —      802    912    3,472    4,384 
Consumer installment loans and all other loans   272    26    307    605    30,917    31,522 
Total loans  $3,193   $1,683   $2,360   $7,236   $702,351   $709,587 
                               

 

 

                   
As of December 31, 2024
(Dollars in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                              
Commercial  $     $255   $156   $411   $243,235   $243,646 
Construction and land development   3    333    —      336    35,776    36,112 
Residential 1-4 family   2,413    1,810    510    4,733    230,127    234,860 
Multifamily   —      —      —      —      32,379    32,379 
Farmland   207    —      —      207    16,714    16,921 
Total real estate loans   2,623    2,398    666    5,687    558,231    563,918 
Commercial   166    77    —      243    60,344    60,587 
Agriculture   37    —      —      37    3,988    4,025 
Consumer installment loans and all other loans   89    88    30    207    28,799    29,006 
Total loans  $2,915   $2,563   $696   $6,174   $651,362   $657,536 

 

As of December 31, 2025, residential 1-4 family loans that were 90 or more days past due and accruing interest totaled approximately $165,000. There were no loans 90 or more days past due that were accruing interest as of December 31, 2024.

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on analysis of relevant information about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality, or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The following tables present the credit risk grade of loans by origination year as of December 31, 2025 and 2024:

 

                                
As of December 31, 2025
(Dollars in thousands)  2025  2024  2023  2022  2021  Prior  Revolving  Total
Commercial real estate                                        
Pass  $33,892   $22,565   $43,005   $44,828   $42,021   $69,031   $358   $255,700 
Substandard   —      —      —      —      —      7    —      7 
Total commercial real estate  $33,892   $22,565   $43,005   $44,828   $42,021   $69,038   $358   $255,707 
                                         
Current period gross charge-offs  $—     $—     $—     $(1)  $—     $—     $—     $(1)
                                         
Construction and land development                    
Pass  $12,676   $21,666   $2,448   $2,113   $2,122   $1,778   $—     $42,803 
Substandard   —      23    —      —      —      —      —      23 
Total construction and land development  $12,676   $21,689   $2,448   $2,113   $2,122   $1,778   $—     $42,826 
                                         
Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
Residential 1-4 family                                        
Pass  $35,441   $18,703   $24,178   $24,318   $35,543   $76,674   $34,842   $249,699 
SpecialMention   —      —      —      —      —      476    —      476 
Substandard   —      104    197    50    —      2,020    78    2,449 
Total residential 1-4 family  $35,441   $18,807   $24,375   $24,368   $35,543   $79,170   $34,920   $252,624 
                                         
Current period gross charge-offs  $—     $—     $(138)  $—     $—     $(1)  $—     $(139)
                                         
Multifamily                                        
Pass  $17,668   $1,464   $3,197   $9,874   $6,444   $7,317   $—     $45,964 
Total multifamily  $17,668   $1,464   $3,197   $9,874   $6,444   $7,317   $—     $45,964 
                                         
Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
Farmland                                        
Pass  $9,005   $2,610   $1,142   $1,830   $2,641   $6,020   $—     $23,248 
SpecialMention   —      —      —      —      —      121    —      121 
Substandard   —      —      —      —      —      16    —      16 
Total farmland  $9,005   $2,610   $1,142   $1,830   $2,641   $6,157   $—     $23,385 
                                         
Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
Commercial                                        
Pass  $14,653   $10,852   $8,745   $2,628   $1,284   $3,106   $11,880   $53,148 
SpecialMention   —      —      —      —      —      2    —      2 
Substandard   —      —      —      —      —      —      25    25 
Total commercial  $14,653   $10,852   $8,745   $2,628   $1,284   $3,108   $11,905   $53,175 
                                         
Current period gross charge-offs  $—     $(59)  $—     $—     $(23)  $(15)  $—     $(97)
                                         
Agriculture                                        
Pass  $1,437   $683   $162   $176   $104   $98   $942   $3,602 
SpecialMention   —      —      —      —      —      —      31    31 
Substandard   —      —      —      —      —      —      —      —   
Doubtful   —      305    —      —      —      —      446    751 
Total agriculture  $1,437   $988   $162   $176   $104   $98   $1,419   $4,384 
                                         
Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $(50)  $(50)
                                         
Consumer and all other                                        
Pass  $16,111   $7,607   $3,599   $1,311   $845   $1,617   $372   $31,462 
Substandard   18    30    10    2    —      —      —      60 
Total consumer and all other  $16,129   $7,637   $3,609   $1,313   $845   $1,617   $372   $31,522 
                                         
Current period gross charge-offs  $(14)  $(47)  $(25)  $(5)  $(5)  $(280)  $—     $(376)
                                         
Total  $140,901   $86,612   $86,683   $87,130   $91,004   $168,283   $48,974   $709,587 
Total current period gross charge-offs  $(14)  $(106)  $(163)  $(6)  $(28)  $(296)  $(50)  $(663)

As of December 31, 2024
(Dollars in thousands)  2024  2023  2022  2021  2020  Prior  Revolving  Total
 Commercial real estate                                        
 Pass  $20,653   $47,052   $43,553   $46,902   $27,155   $56,369   $1,541   $243,225 
 Special mention   —      —      —      —      —      9    —      9 
 Substandard   —      —      255    141    —      16    —      412 
 Total commercial real estate  $20,653   $47,052   $43,808   $47,043   $27,155   $56,394   $1,541   $243,646 
                                         
 Current period gross charge-offs  $—     $—     $—     $(179)  $—     $—     $(1)  $(180)
                                         
 Construction and Land Development                    
 Pass  $17,654   $5,078   $6,240   $3,019   $1,719   $2,089   $—     $35,799 
 Special mention   —      —      —      —      —      12    —      12 
 Substandard   301    —      —      —      —      —      —      301 
 Total construction and land development  $17,955   $5,078   $6,240   $3,019   $1,719   $2,101   $—     $36,112 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Residential 1-4 family                                        
 Pass  $19,094   $27,861   $29,510   $38,329   $11,265   $78,424   $26,933   $231,416 
 Special mention   —      —      —      —      —      319    —      319 
 Substandard   104    257    42    723    238    1,647    114    3,125 
 Total residential 1-4 family  $19,198   $28,118   $29,552   $39,052   $11,503   $80,390   $27,047   $234,860 
                                         
 Current period gross charge-offs  $—     $(38)  $—     $—     $—     $(37)  $—     $(75)
                                         
 Multifamily                                        
 Pass  $1,564   $4,829   $10,313   $6,818   $2,505   $6,350   $—     $32,379 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      —      —      —   
 Total multifamily  $1,564   $4,829   $10,313   $6,818   $2,505   $6,350   $—     $32,379 
                                         
 Current period gross charge-offs  $—     $(53)  $—     $—     $—     $(42)  $—     $(95)
                                         
 Farmland                                        
 Pass  $2,669   $1,333   $2,045   $2,812   $730   $7,186   $—     $16,775 
 Special mention   —      —      —      —      —      146    —      146 
 Substandard   —      —      —      —      —      —      —      —   
 Total farmland  $2,669   $1,333   $2,045   $2,812   $730   $7,332   $—     $16,921 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Commercial                                        
 Pass  $18,298   $13,490   $4,780   $2,305   $801   $2,560   $18,284   $60,518 
 Special mention   —      —      —      —      —      2    —      2 
 Substandard   1    —      —      31    —      —      35    67 
 Total commercial  $18,299   $13,490   $4,780   $2,336   $801   $2,562   $18,319   $60,587 
                                         
 Current period gross charge-offs  $—     $(34)  $(55)  $—     $—     $—     $(73)  $(162)
                                         
 Agriculture                                        
 Pass  $1,333   $322   $339   $232   $35   $195   $1,553   $4,009 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      16    —      16 
 Total agriculture  $1,333   $322   $339   $232   $35   $211   $1,553   $4,025 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Consumer and All Other                                        
 Pass  $14,500   $7,982   $2,706   $1,276   $424   $880   $1,158   $28,926 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   17    22    20    19    2    —      —      80 
 Total consumer and all other  $14,517   $8,004   $2,726   $1,295   $426   $880   $1,158   $29,006 
                                         
 Current period gross charge-offs  $(163)  $(62)  $(14)  $(7)  $(9)  $—     $(24)  $(279)
                                         
 Total  $96,188   $108,226   $99,803   $102,607   $44,874   $156,220   $49,618   $657,536 
 Total current period gross charge-offs  $(163)  $(187)  $(69)  $(186)  $(9)  $(79)  $(98)  $(791)