XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 11,217 $ 9,728 $ 31,669 $ 28,316
Federal funds sold 4 2 9 5
Interest-earning deposits with banks 644 1,164 1,999 2,999
Investments 702 610 2,115 1,723
Dividends on equity securities (restricted) 42 43 126 129
Total interest and dividend income 12,609 11,547 35,918 33,172
INTEREST EXPENSE        
Deposits 3,674 3,832 10,573 10,490
Borrowed funds 298 534 884 1,601
Total interest expense 3,972 4,366 11,457 12,091
NET INTEREST INCOME 8,637 7,181 24,461 21,081
PROVISION FOR CREDIT LOSSES 189 49 602 478
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 8,448 7,132 23,859 20,603
NONINTEREST INCOME        
Service charges and fees 1,003 995 2,779 2,877
Card processing and interchange 958 937 2,811 2,803
Financial services fees 335 304 1,009 998
Net gain on sales of available for sale securities 4 4
Net gain  on sale and disposal of premises and equipment 3 2 23
Other noninterest income 203 183 747 574
Total noninterest income 2,499 2,426 7,348 7,279
NONINTEREST EXPENSES        
Salaries and employee benefits 3,736 3,527 11,186 10,768
Occupancy and equipment expense 883 897 2,741 2,627
Data processing and telecommunications 660 628 1,959 1,889
Other operating expenses 2,098 1,777 5,976 5,360
Total noninterest expenses 7,377 6,829 21,862 20,644
INCOME BEFORE INCOME TAXES 3,570 2,729 9,345 7,238
INCOME TAX EXPENSE 812 621 2,147 1,660
NET INCOME $ 2,758 $ 2,108 $ 7,198 $ 5,578
Earnings per share Basic $ 0.12 $ 0.09 $ 0.30 $ 0.24
Earnings per share Diluted $ 0.12 $ 0.09 $ 0.30 $ 0.24
Average Weighted Shares of Common Stock - Basic 23,590,909 23,658,248 23,608,168 23,695,385
Average Weighted Shares of Common Stock - Diluted 23,590,909 23,658,248 23,608,168 23,695,385