XML 26 R15.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
LOANS

NOTE 6 LOANS

 

Loans receivable outstanding as of June 30, 2025, and December 31, 2024, are summarized as follows:

 

          
(Dollars in thousands)  June 30,
2025
  December 31, 2024
Real estate secured:          
Commercial  $250,962   $243,646 
Construction and land development   39,671    36,112 
Residential 1-4 family   249,221    234,860 
Multifamily   37,715    32,379 
Farmland   20,704    16,921 
Total real estate loans   598,273    563,918 
Commercial   60,320    60,587 
Agriculture   5,259    4,025 
Consumer installment and all other loans   31,963    29,006 
Total loans  $695,815   $657,536 
           

Also included in total loans above are deferred loan fees of $2.2 million and $2.0 million as of June 30, 2025 and December 31, 2024, respectively. Deferred loan costs were $2.0 million and $1.9 million, as of June 30, 2025 and

 

December 31, 2024, respectively. Income from net deferred fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities any unamortized fees or costs are recognized at that time.

 

Loans receivable on nonaccrual status as of June 30, 2025, and December 31, 2024, are summarized as follows:

 

                       
        June 30, 2025   December 31, 2024
        With No Allowance   With an Allowance   Total   With No Allowance   With an Allowance   Total
(Dollars in thousands)                        
Real estate secured:                        
  Commercial $ 193 $ - $ 193 $ 411 $ - $ 411
  Construction and land development   28   -   28   300   -   300
  Residential 1-4 family   2,239   178   2,417   2,232   178   2,410
  Farmland   19   -   19   -   -   -
    Total real estate loans 2,479   178   2,657   2,943   178   3,121
Commercial   53   -   53   66              -      66
Agriculture   -   752   752   16   -   16
Consumer installment loans and other loans   26   -   26   56   14   70
                             
Total loans receivable on nonaccrual status $ 2,558 $ 930 $ 3,488 $ 3,081 $ 192 $ 3,273

 

Total interest income not recognized on nonaccrual loans for the three and six months ended June 30, 2025, and June 30, 2024, was $24,000 and $62,000 and $43,000 and $69,000, respectively.

 

The Company evaluates loans that do not share risk characteristics on an individual basis utilizing the collateral or discounted cash flow methods. The following table presents the unpaid principal balance of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to those loans as of June 30, 2025 and December 31, 2024:

 

               
        June 30, 2025   December 31, 2024
        Unpaid Principal Balance   Related Allowance   Unpaid Principal Balance   Related Allowance
(Dollars in thousands)                
Real estate secured:                
  Commercial $ 3,242 $ - $        396 $ -
  Residential 1-4 family   660   178   1,008   177
Total real estate loans   3,902   178   1,704   177
Agriculture   752   28   -   -
Consumer installment loans and other loans   -   -   13   3
                     
Total $ 4,654 $ 206 $ 1,717 $ 180

 

The following table is an age analysis of past due loans receivable as of June 30, 2025, segregated by class:

 

                              

 

 

 

 

June 30, 2025

(Dollars in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                              
Commercial  $     $7   $186   $193   $250,769   $250,962 
Construction and land
development
   90    —      —      90    39,581    39,671 
Residential 1-4 family   1,931    342    755    3,028    246,193    249,221 
Multifamily   —      —      —      —      37,715    37,715 
Farmland         —      —      —      20,704    20,704 
Total real estate loans   2,021    349    941    3,311    594,962    598,273 
Commercial   62          24    86    60,234    60,320 
Agriculture         —      752    752    4,507    5,259 
Consumer installment and all other loans   169    23    14    206    31,757    31,963 
Total loans  $2,252   $372   $1,731   $4,355   $691,460   $695,815 

 

The following table is an age analysis of past due loans receivable as of December 31, 2024, segregated by class:

 

 

 

 

 

December 31, 2024

(Dollars in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                              
Commercial  $     $255   $156   $411   $243,235   $243,646 
Construction and land
development
   3    333    —      336    35,776    36,112 
Residential 1-4 family   2,413    1,810    510    4,733    230,127    234,860 
Multifamily   —      —      —      —      32,379    32,379 
Farmland   207    —      —      207    16,714    16,921 
Total real estate loans   2,623    2,398    666    5,687    558,231    563,918 
Commercial   166    77    —      243    60,344    60,587 
Agriculture   37    —      —      37    3,988    4,025 
Consumer installment
and all other loans
   89    88    30    207    28,799    29,006 
Total loans  $2,915   $2,563   $696   $6,174   $651,362   $657,536 

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified doubtful have all the weaknesses inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The following table presents the credit risk grade of loans by origination year as of June 30, 2025:

 

                                        
As of June 30, 2025                        
(Dollars are in thousands)  2025  2024  2023  2022  2021  Prior  Revolving  Total
 Commercial real estate                                        
 Pass  $19,176   $19,884   $45,051   $45,934   $41,956   $76,219   $351   $248,571 
 Special mention   —      —      —      —      —            —      —   
 Substandard   —      —      —      186    2,197    8    —      2,391 
 Total commercial real estate  $19,176   $19,884   $45,051   $46,120   $44,153   $76,227   $351   $250,962 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Construction and Land Development                                        
 Pass  $5,511   $22,934   $3,254   $2,171   $2,282   $3,491   $—     $39,643 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      28    —      —      —      —      —      28 
 Total construction and land development  $5,511   $22,962   $3,254   $2,171   $2,282   $3,491   $—     $39,671 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Residential 1-4 family                                        
 Pass  $19,084   $20,398   $28,267   $27,013   $38,678   $81,746   $31,311   $246,497 
 Special mention   —      —      —      —      —      287    —      287 
 Substandard   —      104    255    —      —      1,930    148    2,437 
 Total residential 1-4 family  $19,084   $20,502   $28,522   $27,013   $38,678   $83,963   $31,459   $249,221 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Multifamily                                        
 Pass  $7,648   $1,454   $4,611   $9,682   $6,575   $7,745   $—     $37,715 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      —      —      —   
 Total multifamily  $7,648   $1,454   $4,611   $9,682   $6,575   $7,745   $—     $37,715 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Farmland                                        
 Pass  $5,048   $2,648   $1,334   $1,993   $2,707   $6,821   $—     $20,551 
 Special mention   —      —      —      —      —      134    —      134 
 Substandard   —      —      —      —      —      19    —      19 
 Total farmland  $5,048   $2,648   $1,334   $1,993   $2,707   $6,974   $—     $20,704 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Commercial                                        
 Pass  $11,499   $13,661   $11,115   $ 3,394   $1,768   $3,139   $15,688   $60,264 
 Special mention   —      —      —      —      —      2    —      2 
 Substandard   —      —      —      —      24    —      30    54 
 Total commercial  $11,499   $13,661   $11,115   $3,394   $1,792   $3,141   $15,718   $60,320 
                                         
 Current period gross charge-offs  $—     $(8)  $—     $—     $—     $—     $(10)  $(18)
                                         
 Agriculture                                        
 Pass  $846   $804   $198   $281   $141   $131   $2,106   $4,507 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      —      —      —   
 Doubtful   —      305    —      —      —      —      447    752 
 Total agriculture  $846   $1,109   $198   $281   $141   $131   $2,553   $5,259 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $(50)  $(50)
                                         
 Consumer and All Other                                        
 Pass  $9,562   $11,244   $6,191   $1,905   $972   $938   $1,126   $31,938 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      2    13    10    —      —      —      25 
 Total consumer and all other  $9,562   $11,246   $6,204   $1,915   $972   $938   $1,126   $31,963 
                                         
 Current period gross charge-offs  $(65)  $(16)  $(12)  $(5)  $(1)  $(2)  $(14)  $(115)
                                         
 Total  $78,374   $93,466   $100,289   $92,569   $97,300   $182,610   $51,207   $695,815 
 Total current period gross charge-offs  $(65)  $(24)  $(12)  $(5)  $(1)  $(2)  $(74)  $(183)


 

The following table presents the credit risk grade of loans by origination year as of December 31, 2024:

 

As of December 31, 2024                        
(Dollars are in thousands)  2024  2023  2022  2021  2020  Prior  Revolving  Total
 Commercial real estate                                        
 Pass  $20,653   $47,052   $43,553   $46,902   $27,155   $56,369   $1,541   $243,225 
 Special mention   —      —      —      —      —      9    —      9 
 Substandard   —      —      255    141    —      16    —      412 
 Total commercial real estate  $20,653   $47,052   $43,808   $47,043   $27,155   $56,394   $1,541   $243,646 
                                         
 Current period gross charge-offs  $—     $—     $—     $(179)  $—     $—     $(1)  $(180)
                                         
 Construction and Land Development                                        
 Pass  $17,654   $5,078   $6,240   $3,019   $1,719   $2,089   $—     $35,799 
 Special mention   —      —      —      —      —      12    —      12 
 Substandard   301    —      —      —      —      —      —      301 
 Total construction and land development  $17,955   $5,078   $6,240   $3,019   $1,719   $2,101   $—     $36,112 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Residential 1-4 family                                        
 Pass  $19,094   $27,861   $29,510   $38,329   $11,265   $78,424   $26,933   $231,416 
 Special mention   —      —      —      —      —      319    —      319 
 Substandard   104    257    42    723    238    1,647    114    3,125 
 Total residential 1-4 family  $19,198   $28,118   $29,552   $39,052   $11,503   $80,390   $27,047   $234,860 
                                         
 Current period gross charge-offs  $—     $(38)  $—     $—     $—     $(37)  $—     $(75)
                                         
 Multifamily                                        
 Pass  $1,564   $4,829   $10,313   $6,818   $2,505   $6,350   $—     $32,379 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      —      —      —   
 Total multifamily  $1,564   $4,829   $10,313   $6,818   $2,505   $6,350   $—     $32,379 
                                         
 Current period gross charge-offs  $—     $(53)  $—     $—     $—     $(42)  $—     $(95)
                                         
 Farmland                                        
 Pass  $2,669   $1,333   $2,045   $2,812   $730   $7,186   $—     $16,775 
 Special mention   —      —      —      —      —      146    —      146 
 Substandard   —      —      —      —      —      —      —      —   
 Total farmland  $2,669   $1,333   $2,045   $2,812   $730   $7,332   $—     $16,921 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Commercial                                        
 Pass  $18,298   $13,490   $4,780   $2,305   $801   $2,560   $18,284   $60,518 
 Special mention   —      —      —      —      —      2    —      2 
 Substandard   1    —      —      31    —      —      35    67 
 Total commercial  $18,299   $13,490   $4,780   $2,336   $801   $2,562   $18,319   $60,587 
                                         
 Current period gross charge-offs  $—     $(34)  $(55)  $—     $—     $—     $(73)  $(162)
                                         
 Agriculture                                        
 Pass  $1,333   $322   $339   $232   $35   $195   $1,553   $4,009 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   —      —      —      —      —      16    —      16 
 Total agriculture  $1,333   $322   $339   $232   $35   $211   $1,553   $4,025 
                                         
 Current period gross charge-offs  $—     $—     $—     $—     $—     $—     $—     $—   
                                         
 Consumer and All Other                                        
 Pass  $14,500   $7,982   $2,706   $1,276   $424   $880   $1,158   $28,926 
 Special mention   —      —      —      —      —      —      —      —   
 Substandard   17    22    20    19    2    —      —      80 
 Total consumer and all other  $14,517   $8,004   $2,726   $1,295   $426   $880   $1,158   $29,006 
                                         
 Current period gross charge-offs  $(163)  $(62)  $(14)  $(7)  $(9)  $—     $(24)  $(279)
                                         
 Total  $96,188   $108,226   $99,803   $102,607   $44,874   $156,220   $49,618   $657,536 
 Total current period gross charge-offs  $(163)  $(187)  $(69)  $(186)  $(9)  $(79)  $(98)  $(791)