XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 38,208 $ 32,552
Federal funds sold 6 22
Interest-earning deposits with banks 3,875 2,239
Investments 2,371 2,167
Dividends on equity securities (restricted) 173 155
Total interest and dividend income 44,633 37,135
INTEREST EXPENSE    
Deposits 14,145 7,582
Borrowed funds 1,967 1,534
Total interest expense 16,112 9,116
NET INTEREST INCOME 28,521 28,019
PROVISION FOR CREDIT LOSSES 625 649
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 27,896 27,370
NONINTEREST INCOME    
Service charges and fees 3,838 3,886
Card processing and interchange income 3,702 3,730
Insurance and investment fees 1,328 1,084
Other noninterest income 2,386 1,249
Total noninterest income 11,254 9,949
NONINTEREST EXPENSES    
Salaries and employee benefits 14,508 14,256
Occupancy and equipment expenses 3,572 3,456
Data processing and telecommunications 2,540 2,481
Other operating expenses 8,177 7,795
Total noninterest expenses 28,797 27,988
INCOME BEFORE INCOME TAXES 10,353 9,331
INCOME TAX EXPENSE 2,149 2,147
NET INCOME $ 8,204 $ 7,184
Income Per Share    
Income Per Share Basic $ 0.35 $ 0.30
Income Per Share Diluted $ 0.35 $ 0.30
Average Weighted Shares of Common Stock    
Average Weighted Shares of Common Stock - Basic 23,682,407 23,804,427
Average Weighted Shares of Common Stock - Diluted 23,682,407 23,804,427