XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 9,728 $ 8,453 $ 28,316 $ 23,711
Federal funds sold 2 4 5 20
Interest-earning deposits with banks 1,164 559 2,999 1,642
Investments 610 535 1,723 1,642
Dividends on equity securities (restricted) 43 34 129 110
Total interest and dividend income 11,547 9,585 33,172 27,125
INTEREST EXPENSE        
Deposits 3,832 2,110 10,490 4,902
Borrowed funds 534 434 1,601 1,115
Total interest expense 4,366 2,544 12,091 6,017
NET INTEREST INCOME 7,181 7,041 21,081 21,108
PROVISION FOR CREDIT LOSSES 49 155 478 304
NET INTEREST INCOME AFTER        
PROVISION FOR CREDIT LOSSES 7,132 6,886 20,603 20,804
NONINTEREST INCOME        
Service charges and fees 995 1,020 2,877 2,896
Card processing and interchange 937 942 2,803 2,784
Financial services fees 304 268 998 830
Net gain on sales of available for sale securities 4 4
Net gain on sale and disposal of premises and equipment 3 23 135
Other noninterest income 183 206 574 592
Total noninterest income 2,426 2,436 7,279 7,237
NONINTEREST EXPENSES        
Salaries and employee benefits 3,527 3,567 10,768 10,768
Occupancy and equipment expense 942 945 2,855 2,881
Data processing and telecommunications 628 618 1,889 1,877
Other operating expenses 1,732 1,753 5,132 5,259
Total noninterest expenses 6,829 6,883 20,644 20,785
INCOME BEFORE INCOME TAXES 2,729 2,439 7,238 7,256
INCOME TAX EXPENSE 621 549 1,660 1,621
NET INCOME $ 2,108 $ 1,890 $ 5,578 $ 5,635
Earnings per share        
Earnings per share - Basic $ 0.09 $ 0.08 $ 0.24 $ 0.24
Earnings per share - Diluted $ 0.09 $ 0.08 $ 0.24 $ 0.24
Average Weighted Shares of Common Stock        
Average Weighted Shares of Common Stock - Basic 23,658,248 23,793,170 23,695,385 23,817,236
Average Weighted Shares of Common Stock - Diluted 23,658,248 23,793,170 23,695,385 23,817,236