XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS (Tables)
9 Months Ended
Sep. 30, 2022
Loans  
Schedule of Loans receivable outstanding
          
(Dollars are in thousands) 

September 30,

2022

  December 31, 2021
Real estate secured:          
Commercial  $198,101   $206,162 
Construction and land development   38,598    32,325 
Residential 1-4 family   226,706    224,530 
Multifamily   29,062    33,048 
Farmland   17,467    18,735 
Total real estate loans   509,934    514,800 
Commercial   45,126    54,325 
Agriculture   3,799    4,021 
Consumer installment loans   19,602    18,756 
All other loans   1,413    1,842 
Total loans  $579,874   $593,744 
Summary of loans receivable on nonaccrual status
       
(Dollars are in thousands) 

September 30,

2022

  December 31, 2021
Real estate secured:          
Commercial  $273   $415 
Construction and land development   735    37 
Residential 1-4 family   2,636    2,314 
Multifamily         111 
Farmland   43    48 
Total real estate loans   3,687    2,925 
Commercial   15    9 
Consumer installment loans and other loans   4    7 
Total loans receivable on nonaccrual status  $3,706   $2,941 
Schedule of summary of impaired loans
               

 

 

As of September 30, 2022

(Dollars are in thousands)

 

 

 

Recorded

Investment

 

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:               
Real estate secured:               
Commercial  $92   $133   $   
Construction and land development   6    279       
Residential 1-4 family   1,662    2,008       
Multifamily                  
Farmland   268    437       
Commercial   24    32       
Agriculture                  
Consumer installment loans                  
All other loans                  
With an allowance recorded:               
Real estate secured:               
Commercial   291    361    69 
Construction and land development   710    710    174 
Residential 1-4 family   34    49    26 
Multifamily                  
Farmland                  
Commercial                  
Agriculture                  
Consumer installment loans                  
All other loans                  
Total  $3,087   $4,009   $269 

 

 

 

As of December 31, 2021

(Dollars are in thousands)

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:               
Real estate secured:               
Commercial  $99   $140   $   
Construction and land development   24    298       
Residential 1-4 family   1,508    1,791       
Multifamily                  
Farmland   320    490       
Commercial                  
Agriculture                  
Consumer installment loans   2    2       
All other loans                  
With an allowance recorded:               
Real estate secured:               
Commercial   315    372    94 
Construction and land development                  
Residential 1-4 family   340    372    53 
Multifamily                  
Farmland   197    209    17 
Commercial   28    35    2 
Agriculture                  
Consumer installment loans                  
All other loans                  
Total  $2,833   $3,709   $166 

 

The following tables present information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

  

 

Nine Months Ended

   September 30, 2022  September 30, 2021

 

 

 

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

With no related allowance recorded:                    
Real estate secured:                    
Commercial  $132   $4   $281   $   
Construction and land development   25    13    75    9 
Residential 1-4 family   1,578    37    1,773    24 
Multifamily                        
Farmland   322    18    467    14 
Commercial   12    1             
Agriculture                        
Consumer installment loans   1          3       
All other loans                        
With an allowance recorded:                    
Real estate secured:                    
Commercial   442    3    1,010    3 
Construction and land development   364    17             
Residential 1-4 family   243    6    338    6 
Multifamily   25                   
Farmland   79          102    4 
Commercial   34    1    129    1 
Agriculture                        
Consumer installment loans                        
All other loans                        
Total  $3,257   $100   $4,178   $61 

 

  

 

Three Months Ended

   September 30, 2022  September 30, 2021

 

 

 

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

With no related allowance recorded:                    
Real estate secured:                    
Commercial  $94   $4   $122   $   
Construction and land development   9    9    56    5 
Residential 1-4 family   1,553    23    1,764    10 
Multifamily                        
Farmland   275    9    452    5 
Commercial   25    1             
Agriculture                        
Consumer installment loans               3       
All other loans                        
With an allowance recorded:                    
Real estate secured:                    
Commercial   295          519       
Construction and land development   727    17             
Residential 1-4 family   167    6    357    6 
Multifamily   25                   
Farmland               100    4 
Commercial               29       
Agriculture                        
Consumer installment loans                        
All other loans                        
Total  $3,170   $69   $3,402   $30 
Summary age analysis of past due loans receivable
                              

 

 

 

 

As of September 30, 2022

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $     $     $     $     $198,101   $198,101 

Construction and land

development

   50          710    760    37,838    38,598 
Residential 1-4 family   1,879    361    551    2,791    223,915    226,706 
Multifamily                           29,062    29,062 
Farmland   43                43    17,424    17,467 
Total real estate loans   1,972    361    1,261    3,594    506,340    509,934 
Commercial   65          15    80    45,046    45,126 
Agriculture                           3,799    3,799 

Consumer installment

loans

   28    32    4    64    19,538    19,602 
All other loans   28                28    1,385    1,413 
Total loans  $2,093   $393   $1,280   $3,766   $576,108   $579,874 

 

 

 

 

 

As of December 31, 2021

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $     $     $     $     $206,162   $206,162 

Construction and land

development

   7          7    14    32,311    32,325 
Residential 1-4 family   2,473    240    486    3,199    221,331    224,530 
Multifamily               111    111    32,937    33,048 
Farmland                           18,735    18,735 
Total real estate loans   2,480    240    604    3,324    511,476    514,800 
Commercial   5                5    54,320    54,325 
Agriculture                           4,021    4,021 

Consumer installment

Loans

   56    5          61    18,695    18,756 
All other loans                           1,842    1,842 
Total loans  $2,541   $245   $604   $3,390   $590,354   $593,744 
Summary of risk category of loans receivable
                

As of September 30, 2022

(Dollars are in thousands)

 

 

Pass

 

Special

Mention

 

 

Substandard

  Doubtful 

 

Total

Real estate secured:                         
   Commercial  $193,557   $4,271   $273   $     $198,101 
   Construction and land development   37,738    126    734          38,598 
   Residential 1-4 family        223,593     493    2,620          226,706 
   Multifamily           28,852     210                29,062 
   Farmland           16,538     886    43          17,467 
Total real estate loans   500,278    5,986    3,670          509,934 
Commercial   44,208    903    15          45,126 
Agriculture   3,799                      3,799 
Consumer installment loans   19,595    3    4          19,602 
All other loans   1,413                      1,413 
Total  $569,293   $6,892   $3,689   $     $579,874 
                          

 

As of December 31, 2021

(Dollars are in thousands)

   

 

 

Pass

    

 

Special

Mention

    

 

 

Substandard

    Doubtful    

 

 

Total

 
Real estate secured:                         
   Commercial  $198,022   $7,725   $415   $     $206,162 
   Construction and land development   31,366    922    37          32,325 
   Residential 1-4 family   221,342    915    2,273          224,530 
   Multifamily   32,499    438    111          33,048 
   Farmland   18,137    550    48          18,735 
Total real estate loans   501,366    10,550    2,884          514,800 
Commercial   53,162    1,154    9          54,325 
Agriculture   4,021                      4,021 
Consumer installment loans   18,746    2    8          18,756 
All other loans   1,842                      1,842 
Total  $579,137   $11,706   $2,901   $     $593,744