XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Loans receivable outstanding
          
(Dollars are in thousands) 

June 30,

2022

  December 31, 2021
Real estate secured:          
Commercial  $196,610   $206,162 
Construction and land development   37,690    32,325 
Residential 1-4 family   223,722    224,530 
Multifamily   37,611    33,048 
Farmland   18,055    18,735 
Total real estate loans   513,688    514,800 
Commercial   46,697    54,325 
Agriculture   3,623    4,021 
Consumer installment loans   19,561    18,756 
All other loans   2,062    1,842 
Total loans  $585,631   $593,744 
Summary of loans receivable on nonaccrual status
      
(Dollars are in thousands) 

June 30,

2022

  December 31, 2021
Real estate secured:          
Commercial  $281   $415 
Construction and land development   778    37 
Residential 1-4 family   2,478    2,314 
Multifamily   50    111 
Farmland   44    48 
Total real estate loans   3,631    2,925 
Commercial         9 
Consumer installment loans and other loans   3    7 
Total loans receivable on nonaccrual status  $3,634   $2,941 
Schedule of summary of impaired loans
               

 

 

As of June 30, 2022

(Dollars are in thousands)

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:               
Real estate secured:               
Commercial  $95   $135   $   
Construction and land development   11    285       
Residential 1-4 family   1,444    1,761       
Multifamily                  
Farmland   281    451       
Commercial   25    33       
Agriculture                  
Consumer installment loans         1       
All other loans                  
With an allowance recorded:               
Real estate secured:               
Commercial   299    364    77 
Construction and land development   744    744    207 
Residential 1-4 family   299    328    47 
Multifamily   50    111    50 
Farmland                  
Commercial                  
Agriculture                  
Consumer installment loans                  
All other loans                  
Total  $3,248   $4,213   $381 

 

 

 

As of December 31, 2021

(Dollars are in thousands)

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:               
Real estate secured:               
Commercial  $99   $140   $   
Construction and land development   24    298       
Residential 1-4 family   1,508    1,791       
Multifamily                  
Farmland   320    490       
Commercial                  
Agriculture                  
Consumer installment loans   2    2       
All other loans                  
With an allowance recorded:               
Real estate secured:               
Commercial   315    372    94 
Construction and land development                  
Residential 1-4 family   340    372    53 
Multifamily                  
Farmland   197    209    17 
Commercial   28    35    2 
Agriculture                  
Consumer installment loans                  
All other loans                  
Total  $2,833   $3,709   $166 

 

 

The following tables present information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

  

 

Six Months Ended

   June 30, 2022  June 30, 2021

 

 

 

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

With no related allowance recorded:                    
Real estate secured:                    
Commercial  $146   $3   $341   $   
Construction and land development   31    8    89    9 
Residential 1-4 family   1,549    22    1,828    29 
Multifamily                        
Farmland   340    12    508    18 
Commercial   8                   
Agriculture                        
Consumer installment loans   1          4       
All other loans                        
With an allowance recorded:                    
Real estate secured:                    
Commercial   492    3    1,235    3 
Construction and land development   248    17             
Residential 1-4 family   313    6    288       
Multifamily   33                   
Farmland   105          69       
Commercial   45    1    163    1 
Agriculture                        
Consumer installment loans                        
All other loans                        
Total  $3,311   $72   $4,525   $60 

 

  

 

Three Months Ended

   June 30, 2022  June 30, 2021

 

 

 

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

With no related allowance recorded:                    
Real estate secured:                    
Commercial  $96   $3   $319   $   
Construction and land development   14    4    85    5 
Residential 1-4 family   1,464    8    1,912    15 
Multifamily                        
Farmland   291    3    567    9 
Commercial   13    1             
Agriculture                        
Consumer installment loans   1          3       
All other loans                        
With an allowance recorded:                    
Real estate secured:                    
Commercial   303          1,070       
Construction and land development   372    17             
Residential 1-4 family   301    6    264       
Multifamily   50                   
Farmland   97                   
Commercial   13          30       
Agriculture                        
Consumer installment loans                        
All other loans                        
Total  $3,015   $42   $4,250   $29 
Summary age analysis of past due loans receivable
                              

 

 

 

 

As of June 30, 2022

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $5,018   $     $     $5,018   $191,592   $196,610 

Construction and land

development

   744          7    751    36,939    37,690 
Residential 1-4 family   2,092    554    634    3,280    220,442    223,722 
Multifamily   235          50    285    37,326    37,611 
Farmland   282                282    17,773    18,055 
Total real estate loans   8,371    554    691    9,616    504,072    513,688 
Commercial   270                270    46,427    46,697 
Agriculture                           3,623    3,623 

Consumer installment

loans

   65    15    1    81    19,480    19,561 
All other loans   49                49    2,013    2,062 
Total loans  $8,755   $569   $692   $10,016   $575,615   $585,631 

 

 

 

 

 

As of December 31, 2021

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $     $     $     $     $206,162   $206,162 

Construction and land

development

   7          7    14    32,311    32,325 
Residential 1-4 family   2,473    240    486    3,199    221,331    224,530 
Multifamily               111    111    32,937    33,048 
Farmland                           18,735    18,735 
Total real estate loans   2,480    240    604    3,324    511,476    514,800 
Commercial   5                5    54,320    54,325 
Agriculture                           4,021    4,021 

Consumer installment

Loans

   56    5          61    18,695    18,756 
All other loans                           1,842    1,842 
Total loans  $2,541   $245   $604   $3,390   $590,354   $593,744 
Summary of risk category of loans receivable
               

As of June 30, 2022

(Dollars are in thousands)

 

 

Pass

 

Special

Mention

 

 

Substandard

  Doubtful 

 

Total

Real estate secured:                         
   Commercial  $191,879   $4,450   $281   $     $196,610 
   Construction and land development   36,777    135    778          37,690 
   Residential 1-4 family   220,714    530    2,478          223,722 
   Multifamily   37,349    212    50          37,611 
   Farmland   17,098    913    44          18,055 
Total real estate loans   503,817    6,240    3,631          513,688 
Commercial   45,755    942                46,697 
Agriculture   3,623                      3,623 
Consumer installment loans   19,558          3          19,561 
All other loans   2,062                      2,062 
Total  $574,815   $7,182   $3,634   $     $585,631 
                          

 

As of December 31, 2021

(Dollars are in thousands)

   

 

 

Pass

    

 

Special

Mention

    

 

 

Substandard

    Doubtful    

 

 

Total

 
Real estate secured:                         
   Commercial  $198,022   $7,725   $415   $     $206,162 
   Construction and land development   31,366    922    37          32,325 
   Residential 1-4 family   221,342    915    2,273          224,530 
   Multifamily   32,499    438    111          33,048 
   Farmland   18,137    550    48          18,735 
Total real estate loans   501,366    10,550    2,884          514,800 
Commercial   53,162    1,154    9          54,325 
Agriculture   4,021                      4,021 
Consumer installment loans   18,746    2    8          18,756 
All other loans   1,842                      1,842 
Total  $579,137   $11,706   $2,901   $     $593,744