XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES

 

In determining the amount of our allowance for loan losses, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision. Due to the underlying SBA guarantee provided for PPP loans, these accounts were not included in either the portfolio segment or impairment calculations at June 30, 2022 and December 31, 2021. Additionally, due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors were revised accordingly. This revision included reviewing our internal scoring related to loan modifications and extensions, and external factors, specifically, unemployment and other economic factors.

 

The following table presents activity in the allowance for loan losses for the six- and three-month periods ended June 30, 2022 and 2021, respectively. Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented as of June 30, 2022, and December 31, 2021, respectively.

 

                                         
       Real estate secured                     
   (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
   Six months ended             June 30, 2022                                         
   Beginning balance   $          2,134  $                189  $          2,237  $             254  $             149  $          1,099  $                28  $             108  $             537  $          6,735
   Charge-offs                   -                       -                  (24)               (61)                  -                  (28)                  -                  (45)                  -                (158)
   Recoveries                   -                       -                    22                  -                     -                    14                  -                    28                  -                    64
   Provision                  28                 261                   4              215                 (8)             (232)                   1                 79             (173)              175
   Ending balance   $          2,162  $                450  $          2,239  $             408  $             141  $             853  $                29  $             170  $             364  $          6,816
                                           
   Three months ended       June 30, 2022                                         
   Beginning balance   $          2,132  $                229  $          2,198  $             313  $             143  $          1,005  $                28  $             112  $             599  $          6,759
   Charge-offs                   -                       -                  (24)                  -                     -                     -                     -                  (31)                  -                  (55)
   Recoveries                   -                       -                      8                  -                     -                      3                  -                    26                  -                    37
   Provision                  30                 221                 57                 95                 (2)             (155)                   1                 63             (235)                 75
   Ending balance   $          2,162  $                450  $          2,239  $             408  $             141  $             853  $                29  $             170  $             364  $          6,816
                                           
   Allowance for loan losses at June 30, 2022                                         
   Individually evluated for impairment   $                77  $                207  $                47  $                50  $                 -     $                 -     $                 -     $                 -     $                 -     $             381
   Collectively evaluated for impairment            2,085                 243           2,192              358              141              853                 29              170              364           6,435
     $          2,162  $                450  $          2,239  $             408  $             141  $             853  $                29  $             170  $             364  $          6,816
                                           
   Loans at June 30, 2022                                         
   Individually evluated for impairment   $             394  $                755  $          1,743  $                50  $             281  $                25  $                 -     $                 -     $                 -     $          3,248
   Collectively evaluated for impairment       196,216           36,935      221,979         37,561         17,774         46,672           3,623         21,623                  -         582,383
     $     196,610  $          37,690  $     223,722  $        37,611  $        18,055  $        46,697  $          3,623  $        21,623  $                 -     $     585,631

 

       Real estate secured                     
   (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
   Allowance for loan losses at December 31, 2021                                         
   Individually evaluated for impairment   $                94  $                   -     $                53  $                 -     $                17  $                  2  $                 -     $                 -     $                 -     $             166
   Collectively evaluated for impairment            2,040                 189           2,184              254              132           1,097                 28              108              537           6,569
     $          2,134  $                189  $          2,237  $             254  $             149  $          1,099  $                28  $             108  $             537  $          6,735
                                           
                                           
   Loans at December 31, 2021                                         
   Individually evaluated for impairment   $             414  $                  24  $          1,848  $                 -     $             517  $                28  $                 -     $                  2  $                 -     $          2,833
   Collectively evaluated for impairment       205,748           32,301      222,682         33,048         18,218         54,297           4,021         20,596                  -         590,911
     $     206,162  $          32,325  $     224,530  $        33,048  $        18,735  $        54,325  $          4,021  $        20,598  $                 -     $     593,744

 

 

                                         
     Real estate secured                     
 (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
 Six months ended                       June 30, 2021                                         
 Beginning balance   $          2,281  $                233  $          1,951  $             151  $                97  $          2,275  $                40  $             163  $                 -     $          7,191
 Charge-offs              (915)                    -                  (10)                  -                     -                  (92)                  -                  (28)                  -            (1,045)
 Recoveries                    2                    -                    17                  -                     -                 131                   1                 27                  -                 178
 Provision               783                 (78)                 88                   9                 40             (398)               (13)               (59)                  -                 372
 Ending balance   $          2,151  $                155  $          2,046  $             160  $             137  $          1,916  $                28  $             103  $                 -     $          6,696
                                         
                                         
 Three months ended               June 30, 2021                                         
 Beginning balance   $          2,461  $                186  $          2,283  $             165  $             156  $          1,885  $                33  $             124  $                 -     $          7,293
 Charge-offs              (915)                    -                    (4)                  -                     -                     -                     -                  (15)                  -                (934)
 Recoveries                   -                       -                      9                  -                     -                 131                   1                 10                  -                 151
 Provision               605                 (31)             (242)                 (5)               (19)             (100)                 (6)               (16)                  -                 186
 Ending balance   $          2,151  $                155  $          2,046  $             160  $             137  $          1,916  $                28  $             103  $                 -     $          6,696

 

Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.