XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.1
ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES

 

The following tables present activity in the allowance for loan losses for the years ended December 30, 2021 and 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented as of December 30, 2021 and 2020.

 

                                       
     Real estate secured                     
 (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
 Year ended December 31, 2021                                       
 Beginning balance   $          2,281  $                233  $          1,951  $             151  $                97  $          2,275  $                40  $             163  $                 -     $          7,191
 Charge-offs              (915)                    -                  (48)                  -                     -                  (92)                  -                  (78)                  -            (1,133)
 Recoveries                    2                     6                 85                  -                    29              137                   1                 45                  -                 305
 Provision               766                 (50)              249              103                 23         (1,221)               (13)               (22)              537              372
 Ending balance   $          2,134  $                189  $          2,237  $             254  $             149  $          1,099  $                28  $             108  $             537  $          6,735
                                         
 Allowance for loan losses at December 31, 2021                                 
 Individually evluated for impairment   $                94  $                   -     $                53  $                 -     $                17  $                  2  $                 -     $                 -     $                 -     $             166
 Collectively evaluated for impairment            2,040                 189           2,184              254              132           1,097                 28              108              537           6,569
Total   $          2,134  $                189  $          2,237  $             254  $             149  $          1,099  $                28  $             108  $             537  $          6,735
                                         
 Loans at December 31, 2021                                         
 Individually evluated for impairment   $             414  $                  24  $          1,848  $                 -     $             517  $                28  $                 -     $                  2  $                 -     $          2,833
 Collectively evaluated for impairment       205,748           32,301      222,682         33,048         18,218         54,297           4,021         20,596                  -         590,911
Total   $     206,162  $          32,325  $     224,530  $        33,048  $        18,735  $        54,325  $          4,021  $        20,598  $                 -     $     593,744

 

                                         
     Real estate secured                     
 (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
 Year ended December 31, 2020                                       
 Beginning balance   $          1,248  $                158  $          1,736  $             104  $             109  $          1,789  $                27  $             195  $                  2  $          5,368
 Charge-offs                (65)                    -                (165)                  -                  (42)             (329)               (15)               (85)                  -                (701)
 Recoveries                  57                    -                    38                  -                    33                 40                   1                 55                  -                 224
 Provision            1,041                   75              342                 47                 (3)              775                 27                 (2)                 (2)           2,300
 Ending balance   $          2,281  $                233  $          1,951  $             151  $                97  $          2,275  $                40  $             163  $                 -     $          7,191
                                         
 Allowance for loan losses at December 31, 2020                                 
 Individually evluated for impairment   $             574  $                   -     $                72  $                 -     $                  2  $             404  $                 -     $                 -     $                 -     $          1,052
 Collectively evaluated for impairment            1,707                 233           1,879              151                 95           1,871                 40              163                  -              6,139
Total   $          2,281  $                233  $          1,951  $             151  $                97  $          2,275  $                40  $             163  $                 -     $          7,191
                                         
 Loans at December 31, 2020                                         
 Individually evluated for impairment   $          1,951  $                  99  $          1,999  $                 -     $             599  $             429  $                 -     $                  5  $                 -     $          5,082
 Collectively evaluated for impairment       177,430           24,932      220,981         16,569         17,769         85,581           4,450         22,772                  -         570,484
Total   $     179,381  $          25,031  $     222,980  $        16,569  $        18,368  $        86,010  $          4,450  $        22,777  $                 -     $     575,566


 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision. Due to the underlying SBA guarantee provided for PPP loans, these accounts were not included in either the portfolio segment or impairment calculations at December 31, 2021 and 2020. Additionally, due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors were revised accordingly. For 2021, external qualitative factors were adjusted to consider the impact of inflation.