XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
LOANS

NOTE 6 LOANS

 

Loans receivable outstanding at December 31, 2021 and 2020, are summarized as follows:

 

          
   December 31,
(Dollars are in thousands)  2021  2020
Real estate secured:          
Commercial  $206,162   $179,381 
Construction and land development   32,325    25,031 
Residential 1-4 family   224,530    222,980 
Multifamily   33,048    16,569 
Farmland   18,735    18,368 
Total real estate loans   514,800    462,329 
Commercial   54,325    86,010 
Agriculture   4,021    4,450 
Consumer installment loans   18,756    20,632 
All other loans   1,842    2,145 
Total loans  $593,744   $575,566 

 

 

Included in commercial loans at December 31, 2021 and 2020, were $6.4 million and $34.8 million of PPP loans that are guaranteed by the SBA.

 

Also included in total loans above are deferred loan fees of $1.8 million and $2.3 million, at December 31, 2021 and 2020, respectively, which include deferred PPP loan fees. Deferred loan costs were $2.0 million and $1.8 million, at December 31, 2021 and 2020, respectively. Income from net deferred fees and costs is recognized as income over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities any unamortized fee or cost is recognized at that time.

 

As a result of PPP originations during 2021 and 2020, net deferred fees totaling $1.6 million and $1.6 million were received, respectively, and $2.0 million and $994 thousand was recognized through earnings, respectively.

 

Loans receivable on nonaccrual status at December 31, 2021 and 2020 are summarized as follows:

 

          
(Dollars are in thousands)  2021  2020
Real estate secured:          
Commercial  $415   $2,225 
Construction and land development   37    57 
Residential 1-4 family   2,314    2,700 
Multi-family   111       
Farmland   48    101 
Total real estate loans   2,925    5,083 
Commercial   9    453 
Consumer installment and other loans   7    12 
Total loans receivable on nonaccrual status  $2,941   $5,548 

 

Total interest income not recognized on nonaccrual loans for 2021 and 2020 was $223 thousand and $494 thousand, respectively.

 

No accounts received pandemic related forbearance in 2021. During the year ended December 31, 2020, under the provisions of the CARES Act or related guidance issued by banking regulators, modifications, mainly in the form of short-term payment deferrals, were granted on 786 loans totaling $119.6 million. At December 31, 2021, 543 accounts totaling $82.4 million remain, of which 538 accounts totaling $82.3 million are current or less than 90 days past due. All of these accounts are subject to a normal repayment schedule. No accounts at December 31, 2021 were subject to pandemic related forbearance. At December 31, 2020, 673 loans totaling $110.7 million had completed their forbearance period and resumed a normal payment schedule, and 15 loans totaling $836 thousand remained in forbearance. At December 31, 2020, the remaining 98 accounts had been repaid in full or refinanced at market terms and conditions.

 

Of the accounts that received some form of forbearance during 2020, at December 31, 2021, $15.2 million were to lessors of residential properties, $12.8 to lessors of nonresidential properties and $6.7 million to hotels and restaurants; while at December 31, 2020, $21.4 million were to lessors of residential properties, $16.0 million to lessors of non-residential properties, $12.4 million to hotels and restaurants, and $6.0 million to coal and gas mining operations.

 

 

The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2021 and December 31, 2020:

 

                         

 

As of December 31, 2021

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

 

Recorded

Investment

  Unpaid Principal Balance 

 

Related

Allowance

With no related allowance recorded:                         
Real estate secured:                         
Commercial  $245   $—     $99   $140   $   
Construction and land development   64    18    24    298       
Residential 1-4 family   1,720    24    1,508    1,791       
Multifamily   —      —                     
Farmland   438    14    320    490       
Commercial   —      —                     
Agriculture   —      —                     
Consumer installment loans   3    —      2    2       
All other loans   —      —                     
With an allowance recorded:                         
Real estate secured:                         
Commercial   871    3    315    372    94 
Construction and land development   —      —                     
Residential 1-4 family   338    6    340    372    53 
Multifamily   —      —                     
Farmland   121    4    197    209    17 
Commercial   109    1    28    35    2 
Agriculture   —      —                     
Consumer installment loans   —      —                     
All other loans   —      —                     
Total  $3,909   $70   $2,833   $3,709   $166 

 

 

As of December 31, 2020

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:                         
Real estate secured:                         
Commercial  $1,680   $16   $385   $386   $   
Construction and land development   89    18    99    376       
Residential 1-4 family   1,788    53    1,662    1,898       
Multifamily   —      —                     
Farmland   550    59    391    560       
Commercial   59    —                     
Agriculture   —      —                     
Consumer installment loans   4    —      5    6       
All other loans   —      —                     
With an allowance recorded:                         
Real estate secured:                         
Commercial   707    —      1,566    1,678    574 
Construction and land development   —      —                     
Residential 1-4 family   150    3    337    365    72 
Multifamily   —      —                     
Farmland   212    9    208    220    2 
Commercial   214    12    429    437    404 
Agriculture   —      —                     
Consumer installment loans   —      —                     
All other loans   —      —                     
Total  $5,453   $170   $5,082   $5,926   $1,052 

 

 

An age analysis of past due loans receivable is below. At December 31, 2021 and 2020, there were no loans over 90 days past due that were accruing.

                              

 

 

 

 

As of December 31, 2021

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $—     $—     $—     $—     $206,162   $206,162 

Construction and land

development

   7    —      7    14    32,311    32,325 
Residential 1-4 family   2,473    240    486    3,199    221,331    224,530 
Multifamily   —      —      111    111    32,937    33,048 
Farmland   —      —      —      —      18,735    18,735 
Total real estate loans   2,480    240    604    3,324    511,476    514,800 
Commercial   5    —      —      5    54,320    54,325 
Agriculture   —      —      —      —      4,021    4,021 

Consumer installment

Loans

   56    5    —      61    18,695    18,756 
All other loans   —      —      —      —      1,842    1,842 
Total loans  $2,541   $245   $604   $3,390   $590,354   $593,744 

 

 

 

 

 

As of December 31, 2020

(Dollars are in thousands)

 

 

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

Current

Loans

 

 

 

 

 

Total

Loans

Real estate secured:                              
Commercial  $969   $—     $—     $969   $178,412   $179,381 

Construction and land

development

   64    —      —      64    24,967    25,031 
Residential 1-4 family   5,717    615    690    7,022    215,958    222,980 
Multifamily   —      —      —      —      16,569    16,569 
Farmland   57    —      —      57    18,311    18,368 
Total real estate loans   6,807    615    690    8,112    454,217    462,329 
Commercial   214    —      —      214    85,796    86,010 
Agriculture   7    1    —      8    4,442    4,450 

Consumer installment

Loans

   214    22    —      236    20,396    20,632 
All other loans   —      —      —      —      2,145    2,145 
Total loans  $7,242   $638   $690   $8,570   $566,996   $575,566 

 

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on analysis of relevant information about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. There were no loans classified as doubtful at either December 31, 2021 or 2020.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

                         

 

As of December 31, 2021

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Doubtful

 

 

 

Total

Real estate secured:                         
Commercial  $198,022   $7,725   $415   $     $206,162 
Construction and land development   31,366    922    37          32,325 
Residential 1-4 family   221,342    915    2,273          224,530 
Multifamily   32,499    438    111          33,048 
Farmland   18,137    550    48          18,735 
Total real estate loans   501,366    10,550    2,884          514,800 
Commercial   53,162    1,154    9          54,325 
Agriculture   4,021                      4,021 
Consumer installment loans   18,746    2    8          18,756 
All other loans   1,842                      1,842 
Total  $579,137   $11,706   $2,901   $     $593,744 

 

 

 

As of December 31, 2020

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Doubtful

 

 

 

Total

Real estate secured:                         
Commercial  $171,212   $6,112   $2,057   $     $179,381 
Construction and land development   23,168    1,806    57          25,031 
Residential 1-4 family   218,947    1,304    2,729          222,980 
Multifamily   16,337    232                16,569 
Farmland   17,019    1,249    100          18,368 
Total real estate loans   446,683    10,703    4,943          462,329 
Commercial   81,846    3,711    453          86,010 
Agriculture   4,255    195                4,450 
Consumer installment loans   20,615    5    12          20,632 
All other loans   2,145                      2,145 
Total  $555,544   $14,614   $5,408   $     $575,566