XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,499 $ 1,627
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,634 1,757
Provision for loan losses 2,000 1,290
Income on bank owned life insurance (61) (54)
Net gain on sale of securities available-for-sale (4)  
Gain on sale of mortgage loans (144) (78)
Loss (gain) on sale or disposal of premises and equipment 19 (807)
Loss on sale of repossessed assets 2  
(Gain) loss on sale of other real estate owned (52) 55
Loans originated for sale (10,307) (4,216)
Proceeds from sales of loans originated for sale 10,116 8,082
Adjustment of carrying value of other real estate owned 132 214
Adjustment of carrying value of repossessed assets 33
Amortization/accretion of bond premiums/discounts 318 410
Deferred tax expense (benefit) 385 418
Net change in:    
Accrued interest receivable (666) (243)
Other assets (314) (278)
Accrued interest payable (203) 100
Accrued expenses and other liabilities 741 769
Net Cash Provided by Operating Activities 5,128 9,046
CASH FLOWS FROM INVESTING ACTIVITIES    
Net increase in loans (23,445) (16,006)
Purchase of securities available-for-sale (2,045) (790)
Proceeds from sale of investment securities available-for-sale 1,025
Proceeds from repayments and maturities of securities available-for-sale 8,281 7,991
Net purchase of equity securities (restricted) (22) (14)
Payments for the purchase of premises and equipment (1,992) (1,429)
Proceeds from sale of premises and equipment 1 559
Proceeds from sales of repossessed assets 73
Proceeds from insurance claims on other real estate owned 19
Proceeds from sales of other real estate owned 562 1,155
Net Cash Used in Investing Activities (17,562) (8,515)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in short term borrowings   (5,630)
Net change in noninterest bearing deposits 44,589 11,673
Net change in interest bearing deposits (4,394) 13,938
Net Cash Provided by Financing Activities 40,195 19,981
Net increase in cash and cash equivalents 27,761 20,512
Cash and Cash Equivalents, Beginning of the Period 50,147 28,173
Cash and Cash Equivalents, End of the Period 77,908 48,685
Supplemental Disclosure of Cash Paid During the Period for:    
Interest 4,104 4,370
Taxes  
Supplemental Disclosure of Non-cash Transactions:    
Transfer of loans to Loans Held for Sale   4,359
Right-of-use asset established in exchange for new operating lease liability   1,232
Loan to finance sale of premises   752
Other real estate acquired in settlement of foreclosed loans 914 492
Loans made to finance sale of other real estate owned 428 647
Change in unrealized gains on securities available for sale $ 1,035 $ 1,682