XML 24 R14.htm IDEA: XBRL DOCUMENT v3.20.2
ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES

  

In determining the amount of our allowance for loan losses, we evaluate the risk characteristics and credit quality of our loan portfolio, and assess current economic conditions, diversification of the portfolio, collateral adequacy, past loss experience and the level of nonperforming loans. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.

  

As a result of the COVID-19 pandemic, and the resulting economic impact, the company provided forbearance, largely in the form of payment deferrals, on $117.4 million in loans to borrowers during the first nine months of 2020. Factors have been incorporated into the allowance determination to consider the effects of credit deterioration due to the economic impact resulting from the pandemic, such as increased unemployment and decreased gross domestic production.

  

The following table presents activity in the allowance for loan losses for the nine- and three-month periods ending September 30, 2020 and 2019, respectively. Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented as of September 30, 2020 and December 31, 2019, respectively.

 

     Real estate secured                     
 (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
 Nine months ended September 30, 2020                                         
 Beginning balance   $           1,248  $                 158  $           1,736  $              104  $              109  $           1,789  $                27  $              195  $                  2  $           5,368
 Charge-offs                 (65)                    -                   (66)                  -                   (42)              (326)                (15)                (59)                  -                 (573)
 Recoveries                  56                    -                    31                  -                    33                 34                   1                 37                  -                  192
 Provision                874                    32               361                 44                 20               627                 31                 13                  (2)            2,000
 Ending balance   $           2,113  $                 190  $           2,062  $              148  $              120  $           2,124  $                44  $              186  $                 -     $           6,987
                                         
                                         
 Three months ended September 30, 2020                                         
 Beginning balance   $           2,054  $                 169  $           2,039  $              145  $              121  $           1,817  $                49  $              181  $                 -     $           6,575
 Charge-offs                 (43)                    -                   (66)                  -                     -                     -                     -                   (15)                  -                 (124)
 Recoveries                  54                    -                    14                  -                     -                      3                  -                    15                  -                    86
 Provision                  48                    21                 75                   3                  (1)               304                  (5)                   5                  -                  450
 Ending balance   $           2,113  $                 190  $           2,062  $              148  $              120  $           2,124  $                44  $              186  $                 -     $           6,987
                                         
                                         
 Allowance for loan losses at September 30, 2020                                         
 Individually evaluated for impairment   $              285  $                   -     $                49  $                 -     $                  4  $                  8  $                 -     $                 -     $                 -     $              346
 Collectively evaluated for impairment             1,828                  190            2,013               148               116            2,116                 44               186                  -               6,641
   $           2,113  $                 190  $           2,062  $              148  $              120  $           2,124  $                44  $              186  $                 -     $           6,987
                                         
                                         
 Loans at September 30, 2020                                         
 Individually evaluated for impairment   $           1,589  $                 104  $           2,483  $                 -     $              618  $                33  $                 -     $                  6  $                 -     $           4,833
 Collectively evaluated for impairment         173,309             25,950        223,784          14,979          18,493          96,074            4,572          23,128                  -           580,289
   $       174,898  $            26,054  $       226,267  $         14,979  $         19,111  $         96,107  $           4,572  $         23,134  $                 -     $       585,122
                                         
                                         
 Allowance for loan losses at December 31, 2019                                         
 Individually evaluated for impairment   $                70  $                   -     $                44  $                 -     $                  9  $              200  $                 -     $                 -     $                 -     $              323
 Collectively evaluated for impairment             1,178                  158            1,692               104               100            1,589                 27               195                   2            5,045
   $           1,248  $                 158  $           1,736  $              104  $              109  $           1,789  $                27  $              195  $                  2  $           5,368
                                         
                                         
 Loans at December 31, 2019                                         
 Individually evaluated for impairment   $           2,779  $                   70  $           1,318  $                 -     $              994  $              414  $                 -     $                 -     $                 -     $           5,575
 Collectively evaluated for impairment         167,657             31,060        241,604          13,638          19,796          53,580            4,797          24,837                  -           556,969
   $       170,436  $            31,130  $       242,922  $         13,638  $         20,790  $         53,994  $           4,797  $         24,837  $                 -     $       562,544

 

     Real estate secured                     
 (Dollars are in thousands)     Commercial     Construction and Land Development     Residential 1-4 family     Multifamily     Farmland     Commercial     Agriculture     Consumer and All Other     Unallocated     Total 
 Nine months ended September 30, 2019                                         
 Beginning balance   $           1,386  $                 202  $           2,437  $                89  $              287  $              448  $                37  $              175  $              275  $           5,336
 Charge-offs                   -                       -                 (171)                  -                   (33)           (1,563)                  (9)                (73)                  -              (1,849)
 Recoveries                  16                    34               168                 30                   8                 59                   1                 57                  -                  373
 Provision               (143)                  (70)              (566)                (17)              (135)            2,480                  (5)                 18              (272)            1,290
 Ending balance   $           1,259  $                 166  $           1,868  $              102  $              127  $           1,424  $                24  $              177  $                  3  $           5,150
                                         
                                         
 Three months ended September 30, 2019                                         
 Beginning balance   $           1,225  $                 146  $           1,967  $                87  $              118  $           1,383  $                35  $              162  $                65  $           5,188
 Charge-offs                   -                       -                   (42)                  -                     -              (1,026)                  (9)                (30)                  -              (1,107)
 Recoveries                  14                    -                    11                  -                     -                    14                  -                    10                  -                    49
 Provision                  20                    20                (68)                 15                   9            1,053                  (2)                 35                (62)            1,020
 Ending balance   $           1,259  $                 166  $           1,868  $              102  $              127  $           1,424  $                24  $              177  $                  3  $           5,150

  

During the second quarter of 2019, $4.4 million of non-performing or under-performing real estate loans were sold resulting in $57 thousand of charge-offs and $113 thousand of recoveries.

  

Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.