XML 33 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 46 $ 406
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 549 609
Provision for loan losses 1,000 135
Income on bank owned life insurance (18) (15)
Gain on sale of securities available-for-sale (4)
Gain on sale of mortgage loans (39)
Gain on sale of premises and equipment (1)
Gain on sale of other real estate owned (58) (8)
Loans originated for sale (2,702)
Proceeds from sales of loans originated for sale 2,254
Adjustment of carrying value of other real estate owned 87 113
Amortization/accretion of bond premiums/discounts 117 144
Deferred tax expense (benefit) 10 105
Net change in:    
Accrued interest receivable 70 (173)
Other assets (777) (124)
Accrued interest payable 12 121
Accrued expenses and other liabilities 160 121
Net Cash Provided by Operating Activities 706 1,434
CASH FLOWS FROM INVESTING ACTIVITIES    
Net decrease (increase) in loans 2,221 (6,391)
Purchase of securities available-for-sale (790)
Proceeds from sale of investment securities available-for-sale 1,025
Proceeds from repayments and maturities of securities available-for-sale 2,533 2,519
Net purchase of equity securities (restricted) (22) (14)
Payments for the purchase of premises and equipment (1,108) (474)
Proceeds from sale of premises and equipment 1 1
Proceeds from insurance claims on other real estate owned 19
Proceeds from sales of other real estate owned 118 856
Net Cash Provided (Used) in Investing Activities 4,768 (4,274)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in short term borrowings (3,630)
Net change in non-interest bearing deposits 6,624 13,246
Net change in interest bearing deposits 1,424 29,171
Net Cash Provided by Financing Activities 8,048 38,787
Net increase in cash and cash equivalents 13,522 35,947
Cash and Cash Equivalents, Beginning of the Period 50,147 28,173
Cash and Cash Equivalents, End of the Period 63,669 64,120
Supplemental Disclosure of Cash Paid During the Period for:    
Interest 1,441 1,375
Taxes
Supplemental Disclosure of Non-cash Transactions:    
Other real estate acquired in settlement of foreclosed loans 252
Loans made to finance sale of other real estate owned 428 94
Change in unrealized gains on securities available for sale $ 763 $ 467