XML 49 R28.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Summary of activity in the allowance for loan losses

The following table details activity in the allowance for loan losses by portfolio segment for the three months period ended March 31, 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. 

                     

As of March 31, 2020 

(Dollars are in thousands) 

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending
Balance
Real estate secured:                                        
Commercial   $ 1,248     $ (22 )   $ 2     $ 452     $ 1,680  
Construction and land development     158       —         —         56       214  
Residential 1-4 family     1,736       —         8       333       2,077  
Multifamily     104       —         —         28       132  
Farmland     109       (42 )     33       46       146  
Total real estate loans     3,355       (64 )     43       915       4,249  
Commercial     1,789       (13 )     29       51       1,856  
Agriculture     27       —         1       11       39  
Consumer installment loans     188       (33 )     6       22       183  
All other loans     7       —         —         3       10  
Unallocated     2       —         —         (2 )     —    
Total   $ 5,368     $ (110 )   $ 79     $ 1,000     $ 6,337  
                     

As of December 31, 2019 

(Dollars are in thousands) 

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending
Balance
Real estate secured:                                        
Commercial   $ 1,386     $ (192 )   $ 16     $ 38     $ 1,248  
Construction and land development     202       —         34       (78 )     158  
Residential 1-4 family     2,437       (336 )     202       (567 )     1,736  
Multifamily     89       —         30       (15 )     104  
Farmland     287       (33 )     29       (174 )     109  
Total real estate loans     4,401       (561 )     311       (796 )     3,355  
Commercial     448       (1,762 )     61       3,042       1,789  
Agriculture     37       (17 )     2       5       27  
Consumer installment loans     172       (114 )     62       68       188  
All other loans     3       —         —         4       7  
Unallocated     275       —         —         (273 )     2  
Total   $ 5,336     $ (2,454 )   $ 436     $ 2,050     $ 5,368  
Schedule of allocation of portion of allowance

The following table presents the allocation of the allowance for loan losses by portfolio segment, based on impairment method, as of March 31, 2020: 

                         
      Allowance for Loan Losses       Recorded Investment in Loans  

 As of March 31, 2020 

(Dollars are in thousands) 

   

Individually 

Evaluated 

for Impairment 

      Collectively Evaluated for Impairment      

 

 

 Total 

     

Individually 

Evaluated for Impairment 

      Collectively Evaluated for Impairment      

 

  

Total 

 
Real estate secured:                                                
Commercial   $ 210     $ 1,470     $ 1,680     $ 2,756     $ 168,902     $ 171,658  
Construction and land
development
    —         214       214       63       30,778       30,841  
Residential 1-4 family     39       2,038       2,077       1,398       238,930       240,328  
Multifamily     —         132       132       —         14,039       14,039  
Farmland     8       138       146       959       19,404       20,363  
Total real estate loans     257       3,992       4,249       5,176       472,053       477,229  
Commercial     200       1,656       1,856       387       53,203       53,590  
Agriculture     —         39       39       —         5,241       5,241  
Consumer installment loans     —         183       183       —         22,592       22,592  
All other loans     —         10       10       —         1,816       1,816  
Unallocated     —         —         —         —         —         —    
Total   $ 457     $ 5,880     $ 6,337     $ 5,563     $ 554,905     $ 560,468  

  

The following table presents the allocation of the allowance for loan losses by portfolio segment, based on impairment method, as of December 31, 2019: 

                         
      Allowance for Loan Losses       Recorded Investment in Loans  

 

  

As of December 31, 2019 

(Dollars are in thousands) 

   

Individually 

Evaluated 

for Impairment 

      Collectively Evaluated for Impairment      

 

Total 

     

Individually 

Evaluated 

for Impairment 

     

Collectively Evaluated 

for 

Impairment 

     

 

Total 

 
Real estate secured:                                                
Commercial   $ 70     $ 1,178     $ 1,248     $ 2,779     $ 167,657     $ 170,436  
Construction and land
development
    —         158       158       70       31,060       31,130  
Residential 1-4 family     44       1,692       1,736       1,318       241,604       242,922  
Multifamily     —         104       104       —         13,638       13,638  
Farmland     9       100       109       994       19,796       20,790  
Total real estate loans     123       3,232       3,355       5,161       473,755       478,916  
Commercial     200       1,589       1,789       414       53,580       53,994  
Agriculture     —         27       27       —         4,797       4,797  
Consumer installment loans     —         188       188       —         23,127       23,127  
All other loans     —         7       7       —         1,710       1,710  
Unallocated     —         2       2       —         —         —    
Total   $ 323     $ 5,045       5,368     $ 5,575     $ 556,969     $ 562,544