XML 70 R41.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Summary of activity in the allowance for loan losses

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. 

                     

As of December 31, 2019 

(Dollars are in thousands) 

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending
Balance
Real estate secured:                                        
Commercial   $ 1,386     $ (192 )   $ 16     $ 38     $ 1,248  
Construction and land development     202       -       34       (78 )     158  
Residential 1-4 family     2,437       (336 )     202       (567 )     1,736  
Multifamily     89       -       30       (15 )     104  
Farmland     287       (33 )     29       (174 )     109  
Total real estate loans     4,401       (561 )     311       (796 )     3,355  
Commercial     448       (1,762 )     61       3,042       1,789  
Agriculture     37       (17 )     2       5       27  
Consumer installment loans     172       (114 )     62       68       188  
All other loans     3       -       -       4       7  
Unallocated     275       -       -       (273 )     2  
Total   $ 5,336     $ (2,454 )   $ 436     $ 2,050     $ 5,368  

  

As of December 31, 2018 

(Dollars are in thousands) 

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending
Balance
Real estate secured:                                        
Commercial   $ 1,989     $ (334 )   $ 73     $ (342 )   $ 1,386  
Construction and land development     191       (96 )     11       96       202  
Residential 1-4 family     2,400       (290 )     73       254       2,437  
Multifamily     106       -       -       (17 )     89  
Farmland     415       (58 )     72       (142 )     287  
Total real estate loans     5,101       (778 )     229       (151 )     4,401  
Commercial     660       (617 )     84       321       448  
Agriculture     20       -       1       16       37  
Consumer installment loans     156       (75 )     44       47       172  
All other loans     3       -       -       -       3  
Unallocated     256       -       -       19       275  
Total   $ 6,196     $ (1,470 )   $ 358     $ 252     $ 5,336  
Schedule of allocation of portion of allowance

    Allowance for Loan Losses   Recorded Investment in Loans

As of December 31, 2019 

(Dollars are in thousands)

 

Individually 

Evaluated 

for Impairment

  Collectively Evaluated for Impairment

Total

 

Individually

Evaluated 

for Impairment

 

Collectively Evaluated 

for

Impairment

 

Total

 

Real estate secured:                        
Commercial $ 70 $ 1,178 $ 1,248 $ 2,779 $ 167,657 $ 170,436

Construction and land 

development 

  -   158   158   70   31,060   31,130
Residential 1-4 family   44   1,692   1,736   1,318   241,604   242,922
Multifamily   -   104   104   -   13,638   13,638
Farmland   9   100   109   994   19,796   20,790
Total real estate loan 123   3,232  

 

 

3,355 

  5,161 473,755 478,916
Commercial   200   1,589   1,789   414   53,580   53,994
Agriculture   -   27   27   -   4,797   4,797
Consumer installment loans   -   188   188   -   23,127   23,127
All other loans   -   7   7   -   1,710   1,710
Unallocated   -   2   2   -   -   -
Total $ 323 $ 5,045   5,368 $ 5,575 $ 556,969 $ 562,544

  

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2018 

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment

Total

Real estate secured:                        
Commercial $ 40 $ 1,346 $ 1,386 $ 2,322 $ 138,540 $ 140,862
Construction and land development   -   202   202   114   35,005   35,119
Residential 1-4 family   132   2,305   2,437   3,311   246,635   249,946
Multifamily   -   89   89   75   13,421   13,496
Farmland   132   155   287   2,038   20,076   22,114
Total real estate loans   304   4,097   4,401   7,860   453,677   461,537
Commercial   13   435   448   109   55,048   55,157
Agriculture   -   37   37   -   5,266   5,266
Consumer installment loans   1   171   172   7   24,531   24,538
All other loans   -   3   3   -   598   598
Unallocated   -   275   275   -   -   -
Total $ 318 $ 5,018   5,336 $ 7,976 $ 539,120 $ 547,096