XML 109 R40.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Summary of loans receivable outstanding

Loans receivable outstanding at December 31, are summarized as follows: 

         
(Dollars are in thousands)   2019   2018
Real estate secured:                
Commercial   $ 170,436     $ 140,862  
Construction and land development     31,130       35,119  
Residential 1-4 family     242,922       249,946  
Multifamily     13,638       13,496  
Farmland     20,790       22,114  
Total real estate loans     478,916       461,537  
Commercial     53,994       55,157  
Agriculture     4,797       5,266  
Consumer installment loans     23,127       24,538  
All other loans     1,710       598  
Total loans   $ 562,544     $ 547,096  
Summary of loans receivable on nonaccrual status

Loans receivable on nonaccrual status at December 31, are summarized as follows:

 

(Dollars are in thousands)   2019   2018
Real estate secured:                
Commercial   $ 1,601     $ 784  
Construction and land development     45       157  
Residential 1-4 family     2,544       3,626  
Multifamily     —         76  
Farmland     531       1,657  
Total real estate loans     4,721       6,300  
Commercial     390       61  
Consumer installment and other loans     45       8  
Total loans receivable on nonaccrual status   $ 5,156     $ 6,369  
Summary of impaired loans

The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2019 and December 31, 2018:

 

 As of December 31, 2019 

(Dollars are in thousands) 

  Average
Recorded
Investment
  Interest
Income
Recognized
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 2,017     $ 100     $ 2,416     $ 2,478     $ -  
Construction and land development     91       7       70       346       -  
Residential 1-4 family     1,944       55       1,263       1,460       -  
Multifamily     29       1       -       -       -  
Farmland     1,143       47       778       970       -  
Commercial     578       11       128       178       -  
Agriculture     -       -       -       1       -  
Consumer installment loans     2       -       -       -       -  
All other loans     -       -       -       -       -  
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     470       1       363       379       70  
Construction and land development     -       -       -       -       -  
Residential 1-4 family     302       -       55       60       44  
Multifamily     -       -       -       -       -  
Farmland     221       11       216       228       9  
Commercial     507       7       286       886       200  
Agriculture     -       -       -       -       -  
Consumer installment loans     3       -       -       -       -  
All other loans     -       -       -       -       -  
Total   $ 7,307     $ 240     $ 5,575     $ 6,986     $ 323  

  

 

 As of December 31, 2018 

(Dollars are in thousands) 

  Average
Recorded
Investment
  Interest
Income
Recognized
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 2,556     $ 95     $ 1,887     $ 1,941     $ -  
Construction and land development     199       1       114       379       -  
Residential 1-4 family     3,159       175       2,880       3,168       -  
Multifamily     146       6       75       117       -  
Farmland     1,551       54       1,693       1,880       -  
Commercial     132       1       -       -       -  
Agriculture     3       -       -       -       -  
Consumer installment loans     2       -       -       -       -  
All other loans     -       -       -       -       -  
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     1,214       16       435       539       40  
Construction and land development     -       -       -       -       -  
Residential 1-4 family     399       16       431       454       132  
Multifamily     -       -       -       -       -  
Farmland     361       -       345       358       132  
Commercial     256       3       109       109       13  
Agriculture     -       -       -       -       -  
Consumer installment loans     6       1       7       7       1  
All other loans     -       -       -       -       -  
Total   $ 9,984     $ 368     $ 7,976     $ 8,952     $ 318  
Summary of age analysis of past due loans receivable

An age analysis of past due loans receivable is below. At December 31, 2019 and 2018, there were no loans over 90 days past due that were accruing.

 

As of December 31, 2019 

(Dollars are in thousands) 

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 502     $ 125     $ 262     $ 889     $ 169,547     $ 170,436  
Construction and land
development
    50       18       18       86       31,044       31,130  
Residential 1-4 family     3,700       1,096       710       5,506       237,416       242,922  
Multifamily     262       -       -       262       13,376       13,638  
Farmland     111       47       152       310       20,480       20,790  
Total real estate loans     4,625       1,286       1,142       7,053       471,863       485,916  
Commercial     406       -       323       729       53,265       53,994  
Agriculture     244       -       21       265       4,532       4,797  
Consumer installment
Loans
    98       24       23       145       22,982       23,127  
All other loans     -       -       -       -       1,710       1,710  
Total loans   $ 5,373     $ 1,310     $ 1,509     $ 8,192     $ 554,352     $ 562,544  

  

 

 

 

As of December 31, 2018 

(Dollars are in thousands) 

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 80     $ 31     $ 137     $ 248     $ 140,614     $ 140,862  
Construction and land
development
    70       -       27       97       35,022       35,119  
Residential 1-4 family     3,468       564       525       4,557       245,389       249,946  
Multifamily     -       273       —         273       13,223       13,496  
Farmland     316       —         1090       1,406       20,708       22,114  
Total real estate loans     3,934       868       1,779       6,581       454,956       461,537  
Commercial     68       -       61       129       55,028       55,157  
Agriculture     22       -       -       22       5,244       5,266  
Consumer installment
Loans
    74       15       -       89       24,449       24,538  
All other loans     -       —         -       -       598       598  
Total loans   $ 4,098     $ 883     $ 1,840     $ 6,821     $ 540,275     $ 547,096  
Summary of risk category of loans receivable

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

 As of December 31, 2019 

(Dollars are in thousands) 

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
Commercial   $ 165,570     $ 3,265     $ 1,601     $ -     $ 170,436  
Construction and land development     30,747       360       23       -       31,130  
Residential 1-4 family     239,210       1,207       2,505       -       242,922  
Multifamily     13,638       -       -       -       13,638  
Farmland     18,779       1,480       531       -       20,790  
Total real estate loans     467,944       6,312       4,660       -       478,916  
Commercial     51,086       2,504       118       286       53,994  
Agriculture     4,753       4       40       -       4,797  
Consumer installment loans     23,087       12       28       -       23,127  
All other loans     1,710       -       -       -       1,710  
Total   $ 548,580     $ 8,832     $ 4,846     $ 286     $ 562,544  

  

As of December 31, 2018

(Dollars are in thousands) 

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
Commercial   $ 137,146     $ 2,890     $ 826     $ -     $ 140,862  
Construction and land development     34,231       718       170       -       35,119  
Residential 1-4 family     243,950       1,523       4,473       -       249,946  
Multifamily     13,357       63       76       -       13,496  
Farmland     18,126       2,331       1,657       -       22,114  
Total real estate loans     446,810       7,525       7,202       -       461,537  
Commercial     52,156       2,940       61       -       55,157  
Agriculture     5,255       10       1       -       5,266  
Consumer installment loans     24,493       35       10       -       24,538  
All other loans     598       -       -       -       598  
Total   $ 529,312     $ 10,510     $ 7,274     $ -     $ 547,096