XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 7,290 $ 6,658 $ 21,361 $ 19,578
Federal funds sold 1 1 5 2
Interest-earning deposits with banks 170 121 643 281
Investments 334 373 1,066 1,178
Dividends on equity securities (restricted) 38 38 118 111
Total Interest and Dividend Income 7,833 7,191 23,193 21,150
INTEREST EXPENSE        
Deposits 1,275 901 3,795 2,366
Borrowed funds 211 263 675 700
Total Interest Expense 1,486 1,164 4,470 3,066
NET INTEREST INCOME 6,347 6,027 18,723 18,084
PROVISION FOR LOAN LOSSES 1,020 63 1,290 189
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,327 5,964 17,433 17,895
NONINTEREST INCOME        
Service charges and fees 947 942 2,660 2,728
Card processing and interchange 800 720 2,276 2,109
Insurance and investment fees 158 129 481 382
Other noninterest income 950 126 1,184 319
Total Noninterest Income 2,855 1,917 6,601 5,538
NONINTEREST EXPENSES        
Salaries and employee benefits 3,544 3,614 11,020 10,928
Occupancy and equipment expense 1,128 1,249 3,407 3,840
Data processing and telecommunications 615 717 1,913 2,057
Other operating expenses 1,792 1,999 5,650 6,288
Total Noninterest Expenses 7,079 7,579 21,990 23,113
INCOME BEFORE INCOME TAXES 1,103 302 2,044 320
INCOME TAX EXPENSE 227 94 417 81
NET INCOME $ 876 $ 208 $ 1,627 $ 239
Income Per Share        
Basic (in dollars per share) $ 0.04 $ 0.01 $ 0.07 $ 0.01
Fully Diluted (in dollars per share) $ 0.04 $ 0.01 $ 0.07 $ 0.01
Average Weighted Shares of Common Stock        
Basic (in shares) 23,922,086 23,922,086 23,922,086 23,922,086
Diluted (in shares) 23,922,086 23,922,086 23,922,086 23,922,086