XML 53 R14.htm IDEA: XBRL DOCUMENT v3.19.3
ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES:

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended September 30, 2019. The commercial charge-off amount includes $1 million in losses incurred during the third quarter of 2019, related to three unrelated borrowers, who either ceased business operations or filed bankruptcy. These losses resulted in a provision to the allowance during the third quarter of $1 million. During the second quarter of 2019, $4.4 million of non-performing or under-performing real estate loans were sold resulting in $113 thousand of charge-offs and $57 thousand of recoveries.

 

As of September 30, 2019    Beginning Balance     Charge  Offs             Ending Balance 
 (Dollars are in thousands)         Recoveries     Provisions   
 Real estate secured:                     
   Commercial   $           1,386  $                   -  $                16  $             (143)  $           1,259
   Construction and land development                202                    -                 34                (70)               166
   Residential 1-4 family             2,437              (171)               168              (566)            1,868
   Multifamily                  89                    -                 30                (17)               102
   Farmland                287                (33)                   8              (135)               127
   Total real estate loans             4,401              (204)               256              (931)            3,522
   Commercial                448           (1,563)                 59            2,480            1,424
   Agriculture                  37                  (9)                   1                  (5)                 24
   Consumer installment loans                172                (73)                 57                 13               169
   All other loans                    3                    -                    -                   5                   8
   Unallocated                275                    -                    -              (272)                   3
   Total   $           5,336  $          (1,849)  $              373  $           1,290  $           5,150

 

    Allowance for Loan Losses           Recorded Investment in Loans        
As of September 30, 2019
(Dollars are in thousands)
  Individually
Evaluated
for Impairment
  Collectively Evaluated for Impairment   Total   Individually
Evaluated for Impairment
  Collectively Evaluated for Impairment   Total
Real estate secured:                                                
Commercial   $ 75     $ 1,184     $ 1,259     $ 2,540     $ 164,760     $ 167,300  
Construction and land
development
    —         166       166       79       29,536       29,615  
Residential 1-4 family     46       1,822       1,868       1,564       242,709       244,273  
Multifamily     —         102       102       —         13,057       13,057  
Farmland     —         127       127       756       20,713       21,469  
Total real estate loans     121       3,401       3,522       4,939       470,775       475,714  
Commercial     100       1,324       1,424       552       51,110       51,662  
Agriculture     —         24       24       —         4,839       4,839  
Consumer installment loans     —         169       169       6       24,215       24,221  
All other loans     —         8       8       —         1,738       1,738  
Unallocated     —         3       3       —         —         —    
Total   $ 221     $ 4,929     $ 5,150     $ 5,497     $ 552,677     $ 558,174  

  

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2018
(Dollars are in thousands)
  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending Balance
Real estate secured:                                        
Commercial   $ 1,989     $ (334 )   $ 73     $ (342 )   $ 1,386  
Construction and land development     191       (96 )     11       96       202  
Residential 1-4 family     2,400       (290 )     73       254       2,437  
Multifamily     106       —         —         (17 )     89  
Farmland     415       (58 )     72       (142 )     287  
Total real estate loans     5,101       (778 )     229       (151 )     4,401  
Commercial     660       (617 )     84       321       448  
Agriculture     20       —         1       16       37  
Consumer installment loans     156       (75 )     44       47       172  
All other loans     3       —         —         —         3  
Unallocated     256       —         —         19       275  
Total   $ 6,196     $ (1,470 )   $ 358     $ 252     $ 5,336  

  

    Allowance for Loan Losses           Recorded Investment in Loans        
As of December 31, 2018
(Dollars are in thousands)
  Individually
Evaluated
for Impairment
  Collectively Evaluated for Impairment   Total   Individually
Evaluated for Impairment
  Collectively Evaluated for Impairment   Total
Real estate secured:                                                
Commercial   $ 40     $ 1,346     $ 1,386     $ 2,322     $ 138,540     $ 140,862  
Construction and land
development
    —         202       202       114       35,005       35,119  
Residential 1-4 family     132       2,205       2,437       3,311       246,635       249,946  
Multifamily     —         89       89       75       13,421       13,496  
Farmland     132       155       287       2,038       20,076       22,114  
Total real estate loans     304       4,097       4,401       7,860       453,677       461,537  
Commercial     13       435       448       109       55,048       55,157  
Agriculture     —         37       37       —         5,266       5,266  
Consumer installment loans     1       171       172       7       24,531       24,538  
All other loans     —         3       3       —         598       598  
Unallocated     —         275       275       —         —         —    
Total   $ 318     $ 5,018     $ 5,336     $ 7,976     $ 539,120     $ 547,096  

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as any regulatory input. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.