XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Summary of activity in the allowance for loan losses by portfolio segment

The following table details activity in the allowance for loan losses by portfolio segment for the quarter ended March 31, 2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. 

                     

As of March 31, 2019 

(Dollars are in thousands)

 

Beginning 

Balance

 

Charge 

Offs

 

 Recoveries

 

 

 Provisions

 

  Ending Balance
Real estate secured:                    
Commercial $ 1,386 $ - $ - $ (22) $ 1,364
Construction and land development   202   -   -   (44)   158
Residential 1-4 family   2,437   (45)   30   (131)   2,291
Multifamily   89   -   -   3   92
Farmland   287   -   5   (15)   277
Total real estate loans   4,401   (45)   35   (209)   4,182
Commercial   448   (39)   44   90   543
Agriculture   37   -   1   (1)   37
Consumer installment loans   172   (28)   28   (7)   165
All other loans   3   -   -   (1)   2
Unallocated   275   -   -   263   538
Total $ 5,336 $ (112) $ 108 $ 135 $ 5,467

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 As of March 31, 2019 

(Dollars are in thousands)

 

Individually 

Evaluated  

for Impairment

  Collectively Evaluated for Impairment

Total

 

 

Individually 

Evaluated for Impairment

 

  Collectively Evaluated for Impairment  

 Total

 

Real estate secured:                        
Commercial $ 41 $ 1,323 $ 1,364 $ 2,635 $ 150,826 $ 153,461

Construction and land 

development 

  -   158   158   103   27,363   27,466
Residential 1-4 family   89   2,202   2,291   3,191   246,984   250,175
Multifamily   -   92   92   72   13,290   13,362
Farmland   111   166   277   1,996   20,398   22,394
Total real estate loans   241   3,941   4,182   7,997   458,861   466,858
Commercial   13   530   543   2,742   54,821   57,563
Agriculture   -   37   37   -   5,099   5,099
Consumer installment loans   -   165   165   6   23,479   23,485
All other loans   -   2   2   -   580   580
Unallocated   -   538   538   -   -   -
Total $ 254 $ 5,213 $ 5,467 $ 10,745 $ 542,840 $ 553,585
Schedule of allocation of portion of allowance

The following table details activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. 

                     

As of December 31, 2018 

(Dollars are in thousands)

 

Beginning 

Balance

 

Charge 

Offs 

 

 Recoveries

 

 

Provisions

 

  Ending Balance
Real estate secured:                    
Commercial $ 1,989 $ (334) $ 73 $ (342) $ 1,389
Construction and land development   191   (96)   11   96   202
Residential 1-4 family   2,400   (290)   73   254   2,437
Multifamily   106   -   -   (17)   89
Farmland   415   (58)   72   (142)   287
Total real estate loans   5,101   (778)   229   (151   4,401
Commercial   660   (617)   84   321   448
Agriculture   20   -   1   16   37
Consumer installment loans   156   (75)   44   47   172
All other loans   3   -   -   -   3
Unallocated   256   -   -   19   275
Total $ 6,196 $ (1,470) $ 358 $ 252 $ 5,336

                         
    Allowance for Loan Losses   Recorded Investment in Loans

As of December 31, 2018 

(Dollars are in thousands)

 

Individually

Evaluated  

for Impairment

  Collectively Evaluated for Impairment

 Total

 

 

Individually 

Evaluated for Impairment

 

  Collectively Evaluated for Impairment

 Total

 

Real estate secured:                        
Commercial $ 40 $ 1,346 $ 1,386 $ 2,322 $ 138,540 $ 140,862

Construction and land 

development 

  -   202   202   114   35,005   35,119
Residential 1-4 family   132   2,205   2,437   3,311   246,635   249,946
Multifamily   -   89   89   75   13,421   13,496
Farmland   132   155   287   2,038   20,076   22,114
Total real estate loans   304   4,097   4,401   7,860   453,677   461,537
Commercial   13   435   448   109   55,048   55,157
Agriculture   -   37   37   -   5,266   5,266
Consumer installment loans   1   171   172   7   24,531   24,538
All other loans   -   3   3   -   598   598
Unallocated   -   275   275   -   -   -
Total $ 318 $ 5,018 $ 5,336 $ 7,976 $ 539,120 $ 547,096