XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Summary of Loans Receivable Outstanding

Loans receivable outstanding at December 31, are summarized as follows:

 

(Dollars are in thousands)   2018   2017
Real estate secured:                
Commercial   $ 140,862     $ 127,688  
Construction and land development     35,119       29,763  
Residential 1-4 family     249,946       249,159  
Multifamily     13,496       15,481  
Farmland     22,114       22,998  
Total real estate loans     461,537       445,089  
Commercial     55,157       41,345  
Agriculture     5,266       3,494  
Consumer installment loans     24,538       22,411  
All other loans     598       669  
Total loans   $ 547,096     $ 513,008  
Summary of Loans Receivable on Nonaccrual Status

Loans receivable on nonaccrual status at December 31, are summarized as follows:

 

(Dollars are in thousands) 2018   2017  
Real estate secured:          
Commercial $ 784 $ 2,035  
Construction and land development   157   470  
Residential 1-4 family   3,626   2,991  
Multifamily   76   152  
Farmland   1,637   800  
Total real estate loans   6,300   6,448  
Commercial   61   1,065  
Agriculture   1   3  
Consumer installment loans 7 48  
Total loans receivable on nonaccrual status $ 6,369 $ 7,564  
Summary of Impaired Loans

The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2018 and December 31, 2017:

 

 

 

As of December 31, 2018 

(Dollars are in thousands) 

 

Average 

Recorded 

Investment

 

 Interest 

Income 

Recognized

 

Recorded 

Investment 

 

Unpaid Principal Balance 

Related 

Allowance

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 2,556 $ 95 $ 1,887 $ 1,941 $ -
Construction and land development   199   1   114   379   -
Residential 1-4 family   3,159   175   2,880   3,168   -
Multifamily   146   6   75   117   -
Farmland   1,551   54   1,693   1,880   -
Commercial   132   1   -   -   -
Agriculture   3   -   -   -   -
Consumer installment loans   2   -   -   -   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   1,214   16   435   539   40
Construction and land development   -   -   -   -   -
Residential 1-4 family   399   16   431   454   132
Multifamily   -   -   -   -   -
Farmland   361   -   345   358   132
Commercial   256   3   109   109   13
Agriculture   -   -   -   -   -
Consumer installment loans   6   1   7   7   1
All other loans   -   -   -   -   -
Total $ 9,984 $ 368 $ 7,976 $ 8,952 $ 318

  

As of December 31, 2017 

(Dollars are in thousands)

 

Average 

Recorded 

Investment

 

 

Interest 

Income 

Recognized

 

Recorded 

Investment 

 

Unpaid Principal Balance

 

 

Related 

Allowance

 

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 2,910 $ 122 $ 2,646 $ 2,719 $ -
Construction and land development   87   6   424   680   -
Residential 1-4 family   3,779   198   3,586   3,885   -
Multifamily   377   20   281   321   -
Farmland   2,283   59   1,264   1,664   -
Commercial   126   12   628   628   -
Agriculture   17   1   12   12   -
Consumer installment loans   12   1   8   8   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   1,467   102   2,503   2,622   499
Construction and land development   177   -   -   -   -
Residential 1-4 family   591   19   421   437   91
Multifamily   528   -   -   -   -
Farmland   614   22   378   378   243
Commercial   323   26   489   572   413
Agriculture   1   -   -   -   -
Consumer installment loans   2   -   -   -   -
All other loans   -   -   -   -   -
Total $ 13,294 $ 588 $ 12,640 $ 13,926 $ 1,246
Summary of Age Analysis of Past Due Loans Receivable

An age analysis of past due loans receivable is below. At December 31, 2018 and 2017, there were no loans over 90 days past due that were accruing.

 

 

 

 

 

As of December 31, 2018 

(Dollars are in thousands) 

 

Loans

 30-59 

Days 

Past 

Due 

 

Loans 

60-89 

Days 

Past 

Due 

 

 

 

 

Loans 

90 or 

More 

Days 

Past 

Due 

 

Total 

Past 

Due 

Loans

 

 

 

 

 

Current 

Loans

 

 

 

 

 

Total 

Loans

Real estate secured:                        
Commercial $ 80 $ 31 $ 137 $ 248 $ 140,614 $ 140,862

Construction and land

 

development

 

  70   -   27   97   35,022   35,119
Residential 1-4 family   3,468   564   525   4,557   245,389   249,946
Multifamily   -   273   -   273   13,223   13,496
Farmland   316   -   1090   1,406   20,708   22,114
Total real estate loans   3,934   868   1,779   6,581   454,956   461,537
Commercial   68   -   61   129   55,028   55,157
Agriculture   22   -   -   22   5,244   5,266

Consumer installment

 

Loans

 

  74   15   -   89   24,449   24,538
All other loans   -   -   -   -   598   598
Total loans $ 4,098 $ 883 $ 1,840 $ 6,821 $ 540,275 $ 547,096

 

 

 

 

 

As of December 31, 2017 

(Dollars are in thousands) 

 

Loans 

30-59 

Days 

Past 

Due

 

Loans 

60-89 

Days 

Past 

Due

 

 

 

 

Loans 

90 or 

More 

Days 

Past 

Due 

 

Total 

Past 

Due 

Loans 

 

 

 

 

 

Current 

Loans 

 

 

 

 

 

Total 

Loans 

Real estate secured:                        
Commercial $ 190 $ 2,396 $ 453 $ 3,039 $ 124,649 $ 127,688

Construction and land

 

development

 

  69   246   42   357   29,406   29,763
Residential 1-4 family   3,789   378   969   5,136   244,023   249,159
Multifamily   125   89   -   214   15,267   15,481
Farmland   309   -   -   309   22,689   22,998
Total real estate loans   4,482   3,109   1,464   9,055   436,034   445,089
Commercial   103   25   603   731   40,614   41,345
Agriculture   38   -   -   38   3,456   3,494

Consumer installment

 

Loans

 

  102   15   28   145   22,266   22,411
All other loans   -   -   -   -   669   669
Total loans $ 4,725 $ 3,149 $ 2,095 $ 9,969 $ 503,039 $ 513,008
Summary of Risk Category of Loans Receivable

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of December 31, 2018 

(Dollars are in thousands)

 

Pass 

 

Special 

Mention

 

 

Substandard

 

 

Total 

Real estate secured:                
Commercial $ 137,146 $ 2,890 $ 826 $ 140,862
Construction and land development   34,231   718   170   35,119
Residential 1-4 family   243,950   1,523   4,473   249,946
Multifamily   13,357   63   76   13,496
Farmland   18,126   2,331   1,657   22,114
Total real estate loans   446,810   7,525   7,202   461,537
Commercial   52,156   2,940   61   55,157
Agriculture   5,255   10   1   5,266
Consumer installment loans   24,493   35   10   24,538
All other loans   598   -   -   598
Total $ 529,312 $ 10,510   7,274 $ 547,096

  

As of December 31, 2017 

(Dollars are in thousands)

 

Pass

 

Special 

Mention 

 

Substandard 

 

Total

Real estate secured:                
Commercial $ 120,104 $ 3,228 $ 4,356 $ 127,688
Construction and land development   28,462   816   485   29,763
Residential 1-4 family   243,048   1,810   4,301   249,159
Multifamily   13,695   1,445   341   15,481
Farmland   19,273   2,445   1,280   22,998
Total real estate loans   424,582   9,744   10,763   445,089
Commercial   37,973   2,307   1,065   41,345
Agriculture   3,468   23   3   3,494
Consumer installment loans   22,357   2   52   22,411
All other loans   669   -   -   669
Total $ 489,049 $ 12,076   11,883 $ 513,008