XML 26 R14.htm IDEA: XBRL DOCUMENT v3.19.1
ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

  

As of December 31, 2018 

(Dollars are in thousands) 

 

Beginning 

Balance

 

Charge 

Offs

 

 

 

Recoveries

 

 

 

Provisions

 

Ending 

Balance

Real estate secured:                    
Commercial $ 1,989 $ (334) $ 73 $ (342) $ 1,389
Construction and land development   191   (96)   11   96   202
Residential 1-4 family   2,400   (290)   73   254   2,437
Multifamily   106   -   -   (17)   89
Farmland   415   (58)   72   (142)   287
Total real estate loans   5,101   (778)   229   (151)   4,401
Commercial   660   (617)   84   321   448
Agriculture   20   -   1   16   37
Consumer installment loans   156   (75)   44   47   172
All other loans   3   -   -   -   3
Unallocated   256   -   -   19   275
Total $ 6,196 $ (1,470) $ 358 $ 252 $ 5,336

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2018 

(Dollars are in thousands) 

 

Individually 

Evaluated 

for Impairment

 

 

Collectively Evaluated for Impairment

 

Total 

 

Individually

 Evaluated

 for Impairment

 

 

Collectively Evaluated

 for

 Impairment

 

 

Total 

Real estate secured:                        
Commercial $ 40 $ 1,346 $ 1,386 $ 2,322 $ 138,540 $ 140,862

Construction and land

 

development

 

  -   202   202   114   35,005   35,119
Residential 1-4 family   132   2,205   2,437   3,311   246,635   249,946
Multifamily   -   89   89   75   13,421   13,496
Farmland   132   155   287   2,038   20,076   22,114
Total real estate loans   304   4,097   4,401   7,860   453,677   461,537
Commercial   13   435   448   109   55,048   55,157
Agriculture   -   37   37   -   5,266   5,266
Consumer installment loans   1   171   172   7   24,531   24,538
All other loans   -   3   3   -   598   598
Unallocated   -   275   275   -   -   -
Total $ 318 $ 5,018   5,336 $ 7,976 $ 539,120 $ 547,096

  

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2017 

(Dollars are in thousands) 

 

Beginning 

Balance 

 

Charge 

Offs

 

 

 

Recoveries

 

 

 

Provisions

 

Ending 

Balance

Real estate secured:                    
Commercial $ 1,625 $ (179) $ 193 $ 350 $ 1,989
Construction and land development   346   (1)   -   (154)   191
Residential 1-4 family   2,376   (714)   48   690   2,400
Multifamily   241   -   -   (135)   106
Farmland   428   (49)   361   (325)   415
Total real estate loans   5,016   (943)   602   426   5,101
Commercial   163   (11)   153   355   660
Agriculture   31   (4)   5   (12)   20
Consumer installment loans   123   (147)   19   161   156
All other loans   -   -   -   3   3
Unallocated   739   -   -   (483)   256
Total $ 6,072 $ (1,105) $ 779 $ 450 $ 6,196

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2017 

(Dollars are in thousands)

 

Individually 

Evaluated 

for Impairment

 

 

Collectively Evaluated for Impairment

 

 

Total

 

Individually

Evaluated for Impairment

 

 

Collectively Evaluated for Impairment

 

 

Total

Real estate secured:                        
Commercial $ 499 $ 1,490 $ 1,989 $ 5,149 $ 122,539 $ 127,688
Construction and land development   -   191   191   424   29,339   29,763
Residential 1-4 family   91   2,309   2,400   4,007   245,152   249,159
Multifamily   -   106   106   281   15,200   15,481
Farmland   243   172   415   1,642   21,356   22,998
Total real estate loans   833   4,268   5,101   11,503   433,586   445,089
Commercial   413   247   660   1,117   40,228   41,345
Agriculture   -   20   20   12   3,482   3,494
Consumer installment loans   -   156   156   8   22,403   22,411
All other loans   -   3   3   -   669   669
Unallocated   -   256   256   -   -   -
Total $ 1,246 $ 4,950   6,196 $ 12,640 $ 500,368 $ 513,008

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.