XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Summary of activity in the allowance for loan losses by portfolio segment

The following table details activity in the allowance for loan losses by portfolio segment for the period ended September 30, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of September 30, 2018
(Dollars are in thousands)
  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending Balance
Real estate secured:                                        
Commercial   $ 1,989     $ (334 )   $ 73     $ (345 )   $ 1,383  
Construction and land development     191       (96 )     12       64       171  
Residential 1-4 family     2,400       (270 )     62       17       2,209  
Multifamily     106       —         —         (15 )     91  
Farmland     415       (58 )     66       (141 )     282  
Total real estate loans     5,101       (758 )     213       (420 )     4,136  
Commercial     660       (617 )     77       260       380  
Agriculture     20       —         1       12       33  
Consumer installment loans     156       (59 )     38       16       151  
All other loans     3       —         —         —         3  
Unallocated     256       —         —         321       577  
Total   $ 6,196     $ (1,434 )   $ 329     $ 189     $ 5,280  

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of September 30, 2018

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 46 $ 1,337 $ 1,383 $ 3,198 $ 136,186 $ 139,384

Construction and land

development

  -   171   171   140   29,263   29,403
Residential 1-4 family   114   2,095   2,209   3,474   245,664   249,138
Multifamily   -   91   91   79   13,382   13,461
Farmland   131   151   282   2,116   19,540   21,656
Total real estate loans   291   3,845   4,136   9,007   444,035   453,042
Commercial   15   365   380   123   49,822   49,945
Agriculture   -   33   33   -   4,895   4,895
Consumer installment loans   1   150   151   7   23,464   23,471
All other loans   -   3   3   -   616   616
Unallocated   -   577   577   -   -   -
Total $ 307 $ 4,973 $ 5,280 $ 9,137 $ 522,832 $ 531,969
Schedule of allocation of portion of allowance

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2017
(Dollars are in thousands)
  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending Balance
Real estate secured:                                        
Commercial   $ 1,625     $ (179 )   $ 193     $ 350     $ 1,989  
Construction and land development     346       (1 )     —         (154 )     191  
Residential 1-4 family     2,376       (714 )     48       690       2,400  
Multifamily     241       —         —         (135 )     106  
Farmland     428       (49 )     361       (325 )     415  
Total real estate loans     5,016       (943 )     602       426       5,101  
Commercial     163       (11 )     153       355       660  
Agriculture     31       (4 )     5       (12 )     20  
Consumer installment loans     123       (147 )     19       161       156  
All other loans     —         —         —         3       3  
Unallocated     739       —         —         (483 )     256  
Total   $ 6,072     $ (1,105 )   $ 779     $ 450     $ 6,196  

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2017

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 499 $ 1,490 $ 1,989 $ 5,149 $ 122,539 $ 127,688

Construction and land

development

  -   191   191   424   29,339   29,763
Residential 1-4 family   91   2,309   2,400   4,007   245,152   249,159
Multifamily   -   106   106   281   15,200   15,481
Farmland   243   172   415   1,642   21,356   22,998
Total real estate loans   833   4,268   5,101   11,503   433,586   445,089
Commercial   413   247   660   1,117   40,228   41,345
Agriculture   -   20   20   12   3,482   3,494
Consumer installment loans   -   156   156   8   22,403   22,411
All other loans   -   3   3   -   669   669
Unallocated   -   256   256   -   -   -
Total $ 1,246 $ 4,950 $ 6,196 $ 12,640 $ 500,368 $ 513,008