XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 6,658 $ 6,123 $ 19,578 $ 17,902
Interest-earning deposits with banks 122 59 283 151
Investments 373 391 1,178 1,122
Dividends on equity securities (restricted) 38 39 111 105
Total Interest and Dividend Income 7,191 6,612 21,150 19,280
INTEREST EXPENSE        
Deposits 901 646 2,366 1,791
Borrowed funds 263 187 700 554
Total Interest Expense 1,164 833 3,066 2,345
NET INTEREST INCOME 6,027 5,779 18,084 16,935
PROVISION FOR LOAN LOSSES 63 189
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,964 5,779 17,895 16,935
NONINTEREST INCOME        
Service charges and fees 1,662 1,628 4,837 4,726
Gain on sale and leaseback transactions     2,619
Insurance and investment fees 129 40 382 146
Other noninterest income 126 140 319 440
Total Noninterest Income 1,917 1,808 5,538 7,931
NONINTEREST EXPENSES        
Salaries and employee benefits 3,614 3,413 10,928 10,135
Occupancy and equipment expense 1,249 1,227 3,840 3,526
Data processing and telecommunications 717 630 2,057 1,853
Other operating expenses 6,288 6,185 1,999 1,828
Total Noninterest Expenses 7,579 7,098 23,113 21,699
INCOME BEFORE INCOME TAXES 302 489 320 3,167
INCOME TAX EXPENSE (BENEFIT) 94 5 81 (9)
NET INCOME $ 208 $ 484 $ 239 $ 3,176
Income Per Share        
Basic $ 0.00 $ 0.02 $ 0.01 $ 0.14
Fully Diluted $ 0.01 $ 0.02 $ 0.01 $ 0.14
Average Weighted Shares of Common Stock        
Basic 23,922,086 23,355,580 23,922,086 23,355,611
Fully Diluted 23,922,086 23,355,580 23,922,086 23,355,611