XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

(Dollars are in thousands)   September 30, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 139,384     $ 127,688  
Construction and land development     29,403       29,763  
Residential 1-4 family     249,138       249,159  
Multifamily     13,461       15,481  
Farmland     21,656       22,998  
Total real estate loans     453,042       445,089  
Commercial     49,945       41,345  
Agriculture     4,895       3,494  
Consumer installment loans     23,471       22,411  
All other loans     616       669  
Total loans   $ 531,969     $ 513,008  

 

Loans receivable on nonaccrual status are summarized as follows:

 

(Dollars are in thousands)   September 30, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 970     $ 2,035  
Construction and land development     186       470  
Residential 1-4 family     3,604       2,991  
Multifamily     79       152  
Farmland     1,665       800  
Total real estate loans     6,504       6,448  
Commercial     61       1,065  
Agriculture     —         3  
Consumer installment loans     34       48  
Total loans receivable on nonaccrual status   $ 6,599     $ 7,564  

 

Total interest income not recognized on nonaccrual loans for the nine months ended September 30, 2018 and 2017 was $358 thousand and $456 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of September 30, 2018 and December 31, 2017:

 

As of September 30, 2018
(Dollars are in thousands)
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,656     $ 2,762     $ —    
Construction and land development     140       409       —    
Residential 1-4 family     3,043       3,327       —    
Multifamily     79       120       —    
Farmland     1,770       1,954       —    
Commercial     14       14       —    
Agriculture     —         —         —    
Consumer installment loans     —         —         —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     542       661       46  
Construction and land development     —         —         —    
Residential 1-4 family     431       453       114  
Multifamily     —         —         —    
Farmland     346       358       131  
Commercial     109       109       15  
Agriculture     —         —         —    
Consumer installment loans     7       7       1  
All other loans     —         —         —    
Total   $ 9,137     $ 10,174     $ 307  
  As of December 31, 2017
(Dollars are in thousands)
   

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,646     $ 2,719     $ —    
Construction and land development     424       680       —    
Residential 1-4 family     3,586       3,885       —    
Multifamily     281       321       —    
Farmland     1,264       1,664       —    
Commercial     628       628       —    
Agriculture     12       12       —    
Consumer installment loans     8       8       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     2,503       2,622       499  
Construction and land development     —         —         —    
Residential 1-4 family     421       437       91  
Multifamily     —         —         —    
Farmland     378       378       243  
Commercial     489       572       413  
Agriculture     —         —         —    
Consumer installment loans     —         —         —    
All other loans     —         —         —    
Total   $ 12,640     $ 13,926     $ 1,246  

 

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

 

Nine Months Ended
    September 30, 2018   September 30, 2017

 

 

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

With no related allowance recorded:                
Real estate secured:                                
Commercial    $ 2,724      $ 95      $ 2,976     $ 73  
Construction and land development     220       1       2       —    
Residential 1-4 family     3,229       137       3,827       152  
Multifamily     163       5       402       15  
Farmland     1,515       51       2,538       52  
Commercial     166       1       —         —    
Agriculture     4       —         19       1  
Consumer installment loans     2       —         13       —    
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,409       16       1,208       80  
Construction and land development     —         —         222       —    
Residential 1-4 family     391       13       634       14  
Multifamily     —         —         660       48  
Farmland     365       —         673       26  
Commercial     293       2       282       24  
Agriculture     —         —         2       —    
Consumer installment loans     6       1       2       —    
All other loans     —         —         —         —    
Total    $ 10,487      $ 322      $ 13,460     $ 485  

 

    Three Months Ended
    September 30, 2018   September 30, 2017

 

 

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

With no related allowance recorded:                
Real estate secured:                
Commercial $ 2,710   41 $ 2,757 $ 9
Construction and land development   145   1   -   -
Residential 1-4 family   3,093   50   3,833   50
Multifamily   80   1   287   4
Farmland   1,816   9   1,193   26
Commercial   10   1   -   -
Agriculture   1   -   18   -
Consumer installment loans   -   -   9   -
All other loans   -   -   -   -
With an allowance recorded:                
Real estate secured:                
Commercial   544   -   1,516   74
Construction and land development   -   -   209   -
Residential 1-4 family   393   6   567   5
Multifamily   -   -   1,321   16
Farmland   357   -   756   10
Commercial   110   -   497   8
Agriculture   -   -   -   -
Consumer installment loans   7   -   -   -
All other loans   -   -   -   -
Total $ 9,266 $ 109 $ 12,963 $ 202

 

An age analysis of past due loans receivable is below. At September 30, 2018 and December 31, 2017, there were no loans over 90 days past due that were accruing.

 

As of September 30, 2018
(Dollars are in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ —       $ 176     $ 578     $ 754     $ 138,630     $ 139,384  
Construction and land
development
    14       —         42       56       29,347       29,403  
Residential 1-4 family     2,201       461       711       3,373       245,765       249,138  
Multifamily     —         —         —         —         13,461       13,461  
Farmland     40       809       281       1,130       20,526       21,656  
Total real estate loans     2,255       1,446       1,612       5,313       447,729       453,402  
Commercial     65       —         61       126       49,819       49,945  
Agriculture     —         —         7       7       4,888       4,895  
Consumer installment
Loans
    20       2       8       30       23,441       23,471  
All other loans     —         —         —         —         616       616  
Total loans   $ 2,340     $ 1,448     $ 1,688     $ 5,476     $ 526,493     $ 531,969  

 

As of December 31, 2017
(Dollars are in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 190     $ 2,396     $ 453     $ 3,039     $ 124,649     $ 127,688  
Construction and land
development
    69       246       42       357       29,406       29,763  
Residential 1-4 family     3,789       378       969       5,136       244,023       249,159  
Multifamily     125       89       —         214       15,267       15,481  
Farmland     309       —         —         309       22,689       22,998  
Total real estate loans     4,482       3,109       1,464       9,055       436,034       445,089  
Commercial     103       25       603       731       40,614       41,345  
Agriculture     38       —         —         38       3,456       3,494  
Consumer installment
Loans
    102       15       28       145       22,266       22,411  
All other loans     —         —         —         —         669       669  
Total loans   $ 4,725     $ 3,149     $ 2,095     $ 9,969     $ 503,039     $ 513,008  

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of September 30, 2018
(Dollars are in thousands)
  Pass   Special
Mention
  Substandard   Total
Real estate secured:                                
   Commercial   $ 135,856     $ 1,918     $ 1,610     $ 139,384  
   Construction and land development     28,455       743       205       29,403  
   Residential 1-4 family     242,853       1,603       4,682       249,138  
   Multifamily     13,261       67       133       13,461  
   Farmland     17,626       2,300       1,730       21,656  
Total real estate loans     438,051       6,631       8,360       453,042  
Commercial     47,179       2,705       61       49,945  
Agriculture     4,875       6       14       4,895  
Consumer installment loans     23,403       —         68       23,471  
All other loans     616       —         —         616  
Total   $ 514,124     $ 9,342     $ 8,503     $ 531,969  
 As of December 31, 2017
(Dollars are in thousands)
   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Total

 
Real estate secured:                                
   Commercial   $ 120,104     $ 3,228     $ 4,356     $ 127,688  
   Construction and land development     28,462       816       485       29,763  
   Residential 1-4 family     243,048       1,810       4,301       249,159  
   Multifamily     13,695       1,445       341       15,481  
   Farmland     19,273       2,445       1,280       22,998  
Total real estate loans     424,582       9,744       10,763       445,089  
Commercial     37,973       2,307       1,065       41,345  
Agriculture     3,468       23       3       3,494  
Consumer installment loans     22,357       2       52       22,411  
All other loans     669       —         —         669  
Total   $ 489,049     $ 12,076     $ 11,883     $ 513,008