XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

(Dollars are in thousands)   June 30, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 138,849     $ 127,688  
Construction and land development     27,611       29,763  
Residential 1-4 family     250,329       249,159  
Multifamily     13,757       15,481  
Farmland     22,203       22,998  
Total real estate loans     452,749       445,089  
Commercial     48,034       41,345  
Agriculture     4,487       3,494  
Consumer installment loans     21,475       22,411  
All other loans     634       669  
Total loans   $ 527,379     $ 513,008  

 

Loans receivable on nonaccrual status are summarized as follows:

 

(Dollars are in thousands)   June 30, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 1,832     $ 2,035  
Construction and land development     196       470  
Residential 1-4 family     3,265       2,991  
Multifamily     81       152  
Farmland     1,052       800  
Total real estate loans     6,426       6,448  
Commercial     —         1,065  
Agriculture     —         3  
Consumer installment loans     16       48  
Total loans receivable on nonaccrual status   $ 6,442     $ 7,564  

 

Total interest income not recognized on nonaccrual loans for the six months ended June 30, 2018 and 2017 was $390 thousand and $280 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of June 30, 2018 and December 31, 2017:

 

As of June 30, 2018
(Dollars are in thousands)
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,764     $ 2,817     $ —    
Construction and land development     150       348       —    
Residential 1-4 family     3,144       3,206       —    
Multifamily     81       122       —    
Farmland     1,861       1,887       —    
Commercial     7       7       —    
Agriculture     1       1       —    
Consumer installment loans     —         —         —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     545       545       43  
Construction and land development     —         —         —    
Residential 1-4 family     355       355       86  
Multifamily     —         —         —    
Farmland     368       368       154  
Commercial     111       111       12  
Agriculture     —         —         —    
Consumer installment loans     7       7       1  
All other loans     —         —         —    
Total   $ 9,394     $ 9,774     $ 296  

 

  As of December 31, 2017
(Dollars are in thousands)
   

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,646     $ 2,719     $ —    
Construction and land development     424       680       —    
Residential 1-4 family     3,586       3,885       —    
Multifamily     281       321       —    
Farmland     1,264       1,664       —    
Commercial     628       628       —    
Agriculture     12       12       —    
Consumer installment loans     8       8       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     2,503       2,622       499  
Construction and land development     —         —         —    
Residential 1-4 family     421       437       91  
Multifamily     —         —         —    
Farmland     378       378       243  
Commercial     489       572       413  
Agriculture     —         —         —    
Consumer installment loans     —         —         —    
All other loans     —         —         —    
Total   $ 12,640     $ 13,926     $ 1,246  

 

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

 

    Six Months Ended
    June 30, 2018   June 30, 2017
(Dollars are in thousands)   Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,746     $ 54     $ 3,136     $ 64  
Construction and land development     246       —         3       —    
Residential 1-4 family     3,291       87       3,831       102  
Multifamily     191       4       440       11  
Farmland     1,430       42       2,884       26  
Commercial     216       —         —         —    
Agriculture     5       —         19       1  
Consumer installment loans     3       —         15       —    
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,698       16       837       6  
Construction and land development     —         —         228       —    
Residential 1-4 family     378       7       657       9  
Multifamily     —         —         444       32  
Farmland     371       —         694       16  
Commercial     354       2       210       16  
Agriculture     —         —         2       —    
Consumer installment loans     5       1       3       —    
All other loans     —         —         —         —    
Total   $ 10,934     $ 213     $ 13,403     $ 283  

 

    Three Months Ended
    June 30, 2018   June 30, 2017
(Dollars are in thousands)   Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,796     $ 26     $ 2,886     $ 39  
Construction and land development     158       —         2       —    
Residential 1-4 family     3,144       45       3,817       53  
Multifamily     147       —         510       (1 )
Farmland     1,514       30       2,378       141  
Commercial     10       —         —         —    
Agriculture     2       —         19       1  
Consumer installment loans     —         —         9       —    
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,296       —         660       4  
Construction and land development     —         —         222       —    
Residential 1-4 family     357       3       708       —    
Multifamily     —         —         666       32  
Farmland     368       —         746       11  
Commercial     286       2       282       16  
Agriculture     —         —         1       —    
Consumer installment loans     8       1       —         —    
All other loans     —         —         —         —    
Total   $ 10,086     $ 107     $ 12,906     $ 296  

 

An age analysis of past due loans receivable is below. At June 30, 2018 and December 31, 2017, there were no loans over 90 days past due that were accruing.

 

As of June 30, 2018
(Dollars are in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 542     $ —       $ 317     $ 859     $ 137,990     $ 138,849  
Construction and land
development
    32       18       42       92       27,519       27,611  
Residential 1-4 family     2,251       514       618       3,383       246,946       250,329  
Multifamily     276       —         —         276       13,481       13,757  
Farmland     527       —         245       772       21,431       22,203  
Total real estate loans     3,628       532       1,222       5,382       447,367       452,749  
Commercial     —         110       —         110       47,924       48,034  
Agriculture     —         —         —         —         4,487       4,487  
Consumer installment
loans
    43       13       4       60       21,415       21,475  
All other loans     —         —         —         —         634       634  
Total loans   $ 3,671     $ 655     $ 1,226     $ 5,552     $ 521,827     $ 527,379  

 

As of December 31, 2017
(Dollars are in thousands)
  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 190     $ 2,396     $ 453     $ 3,039     $ 124,649     $ 127,688  
Construction and land
development
    69       246       42       357       29,406       29,763  
Residential 1-4 family     3,789       378       969       5,136       244,023       249,159  
Multifamily     125       89       —         214       15,267       15,481  
Farmland     309       —         —         309       22,689       22,998  
Total real estate loans     4,482       3,109       1,464       9,055       436,034       445,089  
Commercial     103       25       603       731       40,614       41,345  
Agriculture     38       —         —         38       3,456       3,494  
Consumer installment
loans
    102       15       28       145       22,266       22,411  
All other loans     —         —         —         —         669       669  
Total loans   $ 4,725     $ 3,149     $ 2,095     $ 9,969     $ 503,039     $ 513,008  

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified doubtful have all the weaknesses inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of June 30, 2018
(Dollars are in thousands)
  Pass   Special
Mention
  Substandard   Total
Real estate secured:                                
   Commercial   $ 134,536     $ 2,023     $ 2,290     $ 138,849  
   Construction and land development     26,629       773       209       27,611  
   Residential 1-4 family     242,862       2,638       4,829       250,329  
   Multifamily     13,544       75       138       13,757  
   Farmland     18,709       1,632       1,862       22,203  
Total real estate loans     436,280       7,141       9,328       452,749  
Commercial     45,586       2,387       61       48,034  
Agriculture     4,465       14       8       4,487  
Consumer installment loans     21,440       —         35       21,475  
All other loans     634       —         —         634  
Total   $ 508,405     $ 9,542     $ 9,432     $ 527,379  
                                 

 

As of December 31, 2017
(Dollars are in thousands)
  Pass   Special
Mention
  Substandard   Total
Real estate secured:                                
   Commercial   $ 120,104     $ 3,228     $ 4,356     $ 127,688  
   Construction and land development     28,462       816       485       29,763  
   Residential 1-4 family     243,048       1,810       4,301       249,159  
   Multifamily     13,695       1,445       341       15,481  
   Farmland     19,273       2,445       1,280       22,998  
Total real estate loans     424,582       9,744       10,763       445,089  
Commercial     37,973       2,307       1,065       41,345  
Agriculture     3,468       23       3       3,494  
Consumer installment loans     22,357       2       52       22,411  
All other loans     669       —         —         669  
Total   $ 489,049     $ 12,076       11,883     $ 513,008