XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Summary of activity in the allowance for loan losses by portfolio segment

The following table details activity in the allowance for loan losses by portfolio segment for the period ended March 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of March 31, 2018 

(Dollars are in thousands)

 

Beginning 

Balance

 

Charge 

Offs

   

Recoveries

 

 

 Provisions

Ending Balance
Real estate secured:                    
Commercial $ 1,989 $ - $ 8 $ (156) $ 1,841
Construction and land development   191   (96)   -   59   154
Residential 1-4 family   2,400   (44)   29   (19)   2,366
Multifamily   106   -   -   (2)   104
Farmland   415   -   56   (48)   423
Total real estate loans   5,101   (140)   93   (166)   4,888
Commercial   660   (515)   8   426   579
Agriculture   20   -   -   6   26
Consumer installment loans   156   (26)   23   -   153
All other loans   3   -   -   17   20
Unallocated   256   -   -   (220)   36
Total $ 6,196 $ (681) $ 124 $ 63 $ 5,702

 

    Allowance for Loan Losses   Recorded Investment in Loans

As of March 31, 2018 

(Dollars are in thousands)

 

Individually 

Evaluated  

for
Impairment

  Collectively
Evaluated
for
Impairment

Total

 

Individually
Evaluated
for
Impairment

  Collectively
Evaluated
for
Impairment

Total

Real estate secured:                        
Commercial $ 365 $ 1,476 $ 1,841 $ 4,875 $ 127,897 $ 132,772

Construction and land 

development 

  -   154   154   165   23,193   23,358
Residential 1-4 family   89   2,277   2,366   3,502   246,464   249,966
Multifamily   -   104   104   212   13,931   14,143
Farmland   232   191   423   1,533   23,270   24,803
Total real estate loans   686   4,202   4,888   10,287   434,755   445,042
Commercial   147   432   579   474   44,286   44,760
Agriculture   -   26   26   3   3,954   3,957
Consumer installment loans   2   151   153   8   21,944   21,952
All other loans   19   1   20   -   652   652
Unallocated   -   36   36   -   -   -
Total $ 854 $ 4,848 $ 5,702 $ 10,772 $ 505,591 $ 516,363
Schedule of allocation of portion of allowance

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2017 

(Dollars are in thousands)

 

Beginning 

Balance 

 

Charge 

Offs 

 

Recoveries 

 

Provisions 

  Ending Balance
Real estate secured:                    
Commercial $ 1,625 $ (179) $ 193 $ 350 $ 1,989
Construction and land development   346   (1)   -   (154)   191
Residential 1-4 family   2,376   (714)   48   690   2,400
Multifamily   241   -   -   (135)   106
Farmland   428   (49)   361   (325)   415
Total real estate loans   5,016   (943)   602   426   5,101
Commercial   163   (11)   153   355   660
Agriculture   31   (4)   5   (12)   20
Consumer installment loans   123   (147)   19   161   156
All other loans   -   -   -   3   3
Unallocated   739   -   -   (483)   256
Total $ 6,072 $ (1,105) $ 779 $ 450 $ 6,196

 

    Allowance for Loan Losses   Recorded Investment in Loans

As of December 31, 2017 

(Dollars are in thousands) 

 

Individually 

Evaluated 

for
Impairment

  Collectively
Evaluated
for
Impairment

  Total

 

 

Individually 

Evaluated
for
Impairment

  Collectively
Evaluated
for
Impairment

  Total

Real estate secured:                        
Commercial $ 499 $ 1,490 $ 1,989 $ 5,149 $ 122,539 $ 127,688

Construction and land 

development 

  -   191   191   424   29,339   29,763
Residential 1-4 family   91   2,309   2,400   4,007   245,152   249,159
Multifamily   -   106   106   281   15,200   15,481
Farmland   243   172   415   1,642   21,356   22,998
Total real estate loans   833   4,268   5,101   11,503   433,586   445,089
Commercial   413   247   660   1,117   40,228   41,345
Agriculture   -   20   20   12   3,482   3,494
Consumer installment loans   -   156   156   8   22,403   22,411
All other loans   -   3   3   -   669   669
Unallocated   -   256   256   -   -   -
Total $ 1,246 $ 4,950   6,196 $ 12,640 $ 500,368 $ 513,008