XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 6,458 $ 5,664
Interest-earning deposits with banks 65 43
Investments 408 350
Dividends on equity securities (restricted) 35 32
Total Interest and Dividend Income 6,966 6,089
INTEREST EXPENSE    
Deposits 696 538
Borrowed funds 192 186
Total Interest Expense 888 724
NET INTEREST INCOME 6,078 5,365
PROVISION FOR LOAN LOSSES 63  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,015 5,365
NONINTEREST INCOME    
Service charges and fees 1,522 1,496
Insurance and investment fees 74 52
Other noninterest income 154 166
Total Noninterest Income 1,750 1,714
NONINTEREST EXPENSES    
Salaries and employee benefits 3,644 3,381
Occupancy and equipment expense 1,292 1,127
Data processing and telecommunications 604 553
Other operating expenses 2,099 1,917
Total Noninterest Expenses 7,639 6,978
INCOME BEFORE INCOME TAXES 126 101
INCOME TAX EXPENSE (BENEFIT) 46 (14)
NET INCOME $ 80 $ 115
Income Per Share    
Basic $ 0.00 $ 0.00
Fully Diluted $ 0.00 $ 0.00
Average Weighted Shares of Common Stock    
Basic 23,922,086 23,354,890
Fully Diluted 23,922,086 23,354,890