XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

(Dollars are in thousands)   March 31, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 132,772     $ 127,688  
Construction and land development     23,358       29,763  
Residential 1-4 family     249,966       249,159  
Multifamily     14,143       15,481  
Farmland     24,803       22,998  
Total real estate loans     445,042       445,089  
Commercial     44,760       41,345  
Agriculture     3,957       3,494  
Consumer installment loans     21,952       22,411  
All other loans     652       669  
Total loans   $ 516,363     $ 513,008  

 

Loans receivable on nonaccrual status are summarized as follows:

 

(Dollars are in thousands)   March 31, 2018   December 31, 2017
Real estate secured:                
Commercial   $ 3,469     $ 2,035  
Construction and land development     210       470  
Residential 1-4 family     3,202       2,991  
Multifamily     85       152  
Farmland     827       800  
Total real estate loans     7,793       6,448  
Commercial     411       1,065  
Agriculture     3       3  
Consumer installment loans     20       48  
Total loans receivable on nonaccrual status   $ 8,227     $ 7,564  

 

Total interest income not recognized on nonaccrual loans for the three months ended March 31, 2018 and 2017 was $180 thousand and $363 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of March 31, 2018 and December 31, 2017:

 

 As of March 31, 2018

(Dollars are in thousands)

 

Recorded

Investment

Unpaid
Principal
Balance

 

Related

Allowance

With no related allowance recorded:            
Real estate secured:            
Commercial $ 2,828 $ 2,882 $ -
Construction and land development   165   362   -
Residential 1-4 family   3,144   3,206   -
Multifamily   212   253   -
Farmland   1,165   1,191   -
Commercial   13   13   -
Agriculture   3   3   -
Consumer installment loans   -   -   -
All other loans   -   -   -
With an allowance recorded:            
Real estate secured:            
Commercial   2,047   2,047   365
Construction and land development   -   -   -
Residential 1-4 family   358   358   89
Multifamily   -   -   -
Farmland   368   368   232
Commercial   461   461   147
Agriculture   -   -   -
Consumer installment loans   8   8   2
All other loans   -   -   19
Total $ 10,772 $ 11,152 $ 854

 

As of December 31, 2017

(Dollars are in thousands)

 

Recorded

Investment

Unpaid
Principal
Balance

 

Related

Allowance

With no related allowance recorded:            
Real estate secured:            
Commercial $ 2,646 $ 2,719 $ -
Construction and land development   424   680   -
Residential 1-4 family   3,586   3,885   -
Multifamily   281   321   -
Farmland   1,264   1,664   -
Commercial   628   628   -
Agriculture   12   12   -
Consumer installment loans   8   8   -
All other loans   -   -   -
With an allowance recorded:            
Real estate secured:            
Commercial   2,503   2,622   499
Construction and land development   -   -   -
Residential 1-4 family   421   437   91
Multifamily   -   -   -
Farmland   378   378   243
Commercial   489   572   413
Agriculture   -   -   -
Consumer installment loans   -   -   -
All other loans   -   -   -
Total $ 12,640 $ 13,926 $ 1,246

 

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

 

    Three Months Ended
    March 31, 2018   March 31, 2017

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,737     $ 28     $ 3,196     $ 25  
Construction and land development     295       —         5       —    
Residential 1-4 family     3,365       42       3,821       49  
Multifamily     247       4       516       12  
Farmland     1,215       12       3,884       (115 )
Commercial     321       —         —         —    
Agriculture     8       —         19       —    
Consumer installment loans     4       —         18       —    
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     2,275       16       901       2  
Construction and land development     —         —         235       —    
Residential 1-4 family     390       4       701       9  
Multifamily     —         —         —         —    
Farmland     373               590       5  
Commercial     475       —         67       —    
Agriculture             —         3       —    
Consumer installment loans     4       —         5       —    
All other loans     —         —         —         —    
Total   $ 11,709     $ 106     $ 13,961     $ (13 )

 

An age analysis of past due loans receivable is below. At March 31, 2018 and December 31, 2017, there were no loans over 90 days past due that were accruing.

 

As of March 31, 2018

(Dollars are in thousands)

 

Loans

30-59 

Days

Past

Due 

 

Loans

60-89

Days

Past

Due 

Loans 

90 or 

More

Days

Past 

Due

 

Total

Past 

Due

Loans 

 

Current

Loans 

 

Total

Loans 

Real estate secured:                        
Commercial $ 1,596 $ 25 $ 318 $ 1,939 $ 130,833 $ 132,772

Construction and land 

development 

  561   -   42   603   22,755   23,358
Residential 1-4 family   1,832   508   815   3,155   246,811   249,966
Multifamily   -   -   -   -   14,143   14,143
Farmland   1,547   245   -   1,792   23,011   24,803
Total real estate loans   5,536   778   1,175   7,489   437,553   445,042
Commercial   -   -   -   -   44,760   44,760
Agriculture   3   13   -   16   3,941   3,957

Consumer installment 

Loans 

  26   9   -   35   21,917   21,952
All other loans   -   -   -   -   652   652
Total loans $ 5,565 $ 800 $ 1,175 $ 7,540 $ 508,823 $ 516,363

  

As of December 31, 2017

(Dollars are in thousands)

 

Loans 

30-59 

Days

Past

Due

 

Loans

60-89

Days 

Past

Due

 

 

 

 

Loans 

90 or

More

Days

Past

Due

 

Total

Past

Due

Loans 

 

 

 

Current

Loans 

 

 Total

Loans

Real estate secured:                        
Commercial $ 190 $ 2,396 $ 453 $ 3,039 $ 124,649 $ 127,688

Construction and land 

development 

  69   246   42   357   29,406   29,763
Residential 1-4 family   3,789   378   969   5,136   244,023   249,159
Multifamily   125   89   -   214   15,267   15,481
Farmland   309   -   -   309   22,689   22,998
Total real estate loans   4,482   3,109   1,464   9,055   436,034   445,089
Commercial   103   25   603   731   40,614   41,345
Agriculture   38   -   -   38   3,456   3,494

Consumer installment 

Loans 

  102   15   28   145   22,266   22,411
All other loans   -   -   -   -   669   669
Total loans $ 4,725 $ 3,149 $ 2,095 $ 9,969 $ 503,039 $ 513,008

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of March 31, 2018

(Dollars are in thousands)

 

Pass

 

Special

Mention

 

Substandard 

 

Total 

Real estate secured:                
   Commercial $ 124,316 $ 4,489 $ 3,967 $ 132,772
   Construction and land development   22,353   781   224   23,358
   Residential 1-4 family   242,363   3,096   4,507   249,966
   Multifamily   13,792   81   270   14,143
   Farmland   21,814   1,818   1,171   24,803
Total real estate loans   424,638   10,265   10,139   445,042
Commercial   39,741   4,608   411   44,760
Agriculture   3,925   16   16   3,957
Consumer installment loans   21,930   1   21   21,952
All other loans   652   -   -   652
Total $ 490,886 $ 14,890 $ 10,587 $ 516,363
                 

As of December 31, 2017

(Dollars are in thousands)

 

 

Pass

 

Special

Mention

 

Substandard

 

Total 

Real estate secured:                
   Commercial $ 120,104 $ 3,228 $ 4,356 $ 127,688
   Construction and land development   28,462   816   485   29,763
   Residential 1-4 family   243,048   1,810   4,301   249,159
   Multifamily   13,695   1,445   341   15,481
   Farmland   19,273   2,445   1,280   22,998
Total real estate loans   424,582   9,744   10,763   445,089
Commercial   37,973   2,307   1,065   41,345
Agriculture   3,468   23   3   3,494
Consumer installment loans   22,357   2   52   22,411
All other loans   669   -   -   669
Total $ 489,049 $ 12,076 $ 11,883 $ 513,008