XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,094 $ 958
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 2,547 2,398
Provision for (recovery of) loan losses 450 (500)
Income on bank owned life insurance (115) (169)
Gain on sale of securities available-for-sale (303)
Gain on sale and leaseback transactions (2,619)
Gain on sale of premises and equipment (5) (63)
Gain (loss) on sale of foreclosed real estate 64 (221)
Adjustment of carrying value of foreclosed real estate 758 1,414
Accretion of bond premiums/discounts 785 931
Deferred tax benefit (193) (97)
Net change in:    
Interest receivable (188) (32)
Other assets 70 (1,257)
Accrued interest payable 95 43
Accrued expenses and other liabilities 991 345
Net Cash Provided by Operating Activities 5,734 3,447
CASH FLOWS FROM INVESTING ACTIVITIES    
Net increase in loans (45,031) (32,140)
Proceeds from the sale of loans 3,651
Purchase of securities available-for-sale (19,843) (14,990)
Proceeds from sale and maturities of securities available-for-sale 17,921 45,797
Net sale (purchase) of equity securities (restricted) 232 (361)
Payments for the purchase of premises and equipment (2,164) (4,790)
Payments for the purchase of/improvements to other real estate owned (48)
Proceeds from bank owned life insurance 7,933
Proceeds from sale and leaseback transactions 1,042  
Proceeds from sale of premises and equipment 9 743
Proceeds from insurance claims on other real estate owned 12
Proceeds from sales of other real estate owned 4,742 4,232
Net Cash Used in Investing Activities (31,496) (1,557)
CASH FLOWS FROM FINANCING ACTIVIES    
Exercise of common stock warrants 1,113 1
Net increase (decrease) in Federal Home Loan Bank advances (6,200) 10,800
Net change in:    
Demand deposits (2,913) 12,162
Savings deposits 6,508 (6,584)
Time deposits 24,511 (9,159)
Net Cash Provided by Financing Activities 23,019 7,220
Net increase (decrease) in cash and cash equivalents (2,743) 9,110
Cash and Cash Equivalents, Beginning of the Year 35,448 26,338
Cash and Cash Equivalents, End of the Year 32,705 35,448
Supplemental Disclosure of Cash Paid During the Year for:    
Interest 3,118 2,577
Taxes   95
Supplemental Disclosure of Non Cash Transactions:    
Right-of-use assets obtained in exchange for new operating lease liabilities 5,253
Loan made to finance sale of premises and equipment 4,935
Other real estate acquired in settlement of foreclosed loans 3,087 4,577
Loans made to finance sale of foreclosed real estate 1,477 818
Transfer of premises and equipment to other real estate 125
Transfer of other real estate to premises and equipment 125
Retirement of common stock (111)  
Change in unrealized gains (losses) on securities available-for-sale $ (60) $ 195