XML 54 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of pre-tax book income

The source of pre-tax book income is summarized as follows for the years ended December 31:

 

(Dollars are in thousands) 2017   2016

 

Pre-tax book income

       
      Domestic $ 3,238 $ 949
Total pre-tax book income $ 3,238 $ 949
Schedule of Components of Income Tax Expense

Income tax expense (benefit) is summarized as follows for the years ended December 31:

 

(Dollars are in thousands) 2017   2016

 

Current income tax expense (benefit)

       
     Federal $ 337 $ -
     State - (7)
Total current income tax expense (benefit)   337   (7)

 

Deferred income tax expense (benefit)        
     Federal   (193)   (2)
     State - -
Total deferred income tax expense   (193)   (2)
Income tax expense (benefit) $ 144 $ (9)
Schedule of Net Deferred Tax Assets and Liabilities

The net deferred tax assets and liabilities resulting from temporary differences as of December 31 are summarized as follows:

 

(Dollars are in thousands)   2017   2016  
Deferred Tax Assets          
     Allowance for loan losses $ 1,301 $ 2,064  
     Deferred compensation   89 147  
     Accrued employee benefits   - 15  
     Nonaccrual loan interest   504 896  
     Other real estate owned   264 1,911  
     Repossessed assets   - 12  
     Amortization of core deposits   51 101  
     Amortization of goodwill   260 514  
     Capitalized interest and repair expense   25 41  
     Net operating loss carryforward   3,444 5,648  
     AMT carryforward   339 320  
     Unrealized loss on securities available for sale   158 235  
Total Assets, gross                                                      6,435   11,904  
Valuation allowance   -   (5,317)  
Total Assets, net                                                          6,435   6,587  
         
Deferred Tax Liabilities        
     Accelerated depreciation   607 867  
     Accrued employee benefits   38 -  
     Prepaid expenses   20 38  
     Deferred loan costs   271 397  
Total Liabilities, gross   936   1,302  
Net Deferred Tax Asset $ 5,499 $ 5,285
Schedule of Reconciliation of Income Tax Expense

The following table summarizes the differences between the actual income tax expense and the amounts computed using the federal statutory tax rate of 34%:

 

(Dollars are in thousands)   2017   2016
         
Income tax expense (benefit) at the applicable federal rate $ 1,101 $ 323
Permanent differences resulting from:        
     Nondeductible expenses   15   7
     Tax exempt interest income   (35)   (44)
     State income taxes less federal tax effect   -   5
     Bank owned life insurance   (39)   (57)
Remeasurement of deferred taxes under TCJA   4,046   -
Deferred tax valuation allowance change, net   (5,317)   (338)
Penalty on surrender of bank owned life insurance   318   -
Other adjustments   55   95
Income tax expense (benefit) $ 144 $ (9)