XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 24,163 $ 22,644
Federal funds sold 1
Interest-earning deposits with banks 192 84
Investments 1,496 1,480
Dividends on equity securities (restricted) 141 138
Total Interest and Dividend Income 25,993 24,346
Deposits    
Demand 48 50
Savings 180 166
Time deposits below $100,000 1,356 1,087
Time deposits above $100,000 885 655
FHLB advances 146 152
Federal funds purchased 5 2
Trust preferred securities 593 508
Total Interest Expense 3,213 2,620
NET INTEREST INCOME 22,780 21,726
PROVISION FOR (RECOVERY OF) LOAN LOSSES 450 (500)
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 22,330 22,226
NONINTEREST INCOME    
Gain on sale and leaseback transactions 2,619
Service charges 3,598 2,850
Fees, commission and other income 3,292 3,507
Insurance and investment fees 212 462
Net realized gains on sale of investment securities 303
Bank owned life insurance income 115 169
Total Noninterest Income 9,836 7,291
NONINTEREST EXPENSES    
Salaries and employee benefits 13,515 13,126
Occupancy and equipment expenses 4,483 4,157
Lease expense - operating leases 265
Advertising and public relations 351 449
Data processing and telecommunications 2,506 2,403
FDIC insurance premiums 398 470
Other real estate owned and repossessed assets, net 1,444 2,193
Other operating expenses 5,966 5,770
Total Noninterest Expenses 28,928 28,568
INCOME BEFORE INCOME TAXES 3,238 949
INCOME TAX EXPENSE (BENEFIT) 144 (9)
NET INCOME $ 3,094 $ 958
Income Per Share    
Basic and Diluted $ 0.13 $ 0.04
Average Weighted Shares of Common Stock    
Basic and Diluted 23,472,012 23,354,155