XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2017

(Dollars are in thousands)

 

Beginning

Balance

 

Charge

Offs

 

 

Recoveries

 

 

Provisions

  Ending Balance
Real estate secured:                    
Commercial $ 1,625 $ (179) $ 193 $ 350 $ 1,989
Construction and land development   346   (1)   -   (154)   191
Residential 1-4 family   2,376   (714)   48   690   2,400
Multifamily   241   -   -   (135)   106
Farmland   428   (49)   361   (325)   415
Total real estate loans   5,016   (943)   602   426   5,101
Commercial   163   (11)   153   355   660
Agriculture   31   (4)   5   (12)   20
Consumer installment loans   123   (147)   19   161   156
All other loans   -   -   -   3   3
Unallocated   739   -   -   (483)   256
Total $ 6,072 $ (1,105) $ 779 $ 450 $ 6,196

  

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2017

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 499 $ 1,490 $ 1,989 $ 5,149 $ 122,539 $ 127,688

Construction and land

development

  -   191   191   424   29,339   29,763
Residential 1-4 family   91   2,309   2,400   4,007   245,152   249,159
Multifamily   -   106   106   281   15,200   15,481
Farmland   243   172   415   1,642   21,356   22,998
Total real estate loans   833   4,268   5,101   11,503   433,586   445,089
Commercial   413   247   660   1,117   40,228   41,345
Agriculture   -   20   20   12   3,482   3,494
Consumer installment loans   -   156   156   8   22,403   22,411
All other loans   -   3   3   -   669   669
Unallocated   -   256   256   -   -   -
Total $ 1,246 $ 4,950   6,196 $ 12,640 $ 500,368 $ 513,008

  

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2016

(Dollars are in thousands)

 

Beginning

Balance

 

Charge

Offs

 

 

Recoveries

 

 

Provisions

  Ending Balance
Real estate secured:                    
Commercial $ 2,384 $ (557) $ 220 $ (422) $ 1,625
Construction and land development   332   (5)   26   (7)   346
Residential 1-4 family   2,437   (720)   87   572   2,376
Multifamily   232   (18)   -   27   241
Farmland   675   (2)   103   (348)   428
Total real estate loans   6,060   (1,302)   436   (178)   5,016
Commercial   266   (65)   62   (100)   163
Agriculture   124   -   7   (100)   31
Consumer installment loans   128   (83)   24   54   123
All other loans   1   -   -   (1)   -
Unallocated   914   -   -   (175)   739
Total $ 7,493 $ (1,450) $ 529 $ (500) $ 6,072

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

As of December 31, 2016

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 65 $ 1,560 $ 1,625 $ 4,827 $ 98,504 $ 103,331

Construction and land

development

  106   240   346   245   25,510   25,755
Residential 1-4 family   56   2,320   2,376   4,416   245,284   249,700
Multifamily   -   241   241   301   12,281   12,582
Farmland   299   129   428   4,486   20,462   24,948
Total real estate loans   526   4,490   5,016   14,275   402,041   416,316
Commercial   18   145   163   67   26,888   26,955
Agriculture   5   26   31   24   3,140   3,164
Consumer installment loans   3   120   123   35   22,153   22,188
All other loans   -   -   -   -   6   6
Unallocated   -   739   739   -   -   -
Total $ 552 $ 5,520   6,072 $ 14,401 $ 454,228 $ 468,629

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.