XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
LOANS

NOTE 6 LOANS

 

Loans receivable outstanding at December 31, are summarized as follows:

(Dollars are in thousands) 2017   2016  
Real estate secured:          
Commercial $ 127,688 $ 103,331  
Construction and land development   29,763   25,755  
Residential 1-4 family   249,159   249,700  
Multifamily   15,481   12,582  
Farmland   22,998   24,948  
Total real estate loans   445,089   416,316  
Commercial   41,345   26,955  
Agriculture   3,494   3,164  
Consumer installment loans   22,411   22,188  
All other loans 669 6  
Total loans $ 513,008 $ 468,629  

 

Loans receivable on nonaccrual status at December 31, are summarized as follows:

 

(Dollars are in thousands) 2017   2016  
Real estate secured:          
Commercial $ 2,035 $ 3,403  
Construction and land development   470   319  
Residential 1-4 family   2,991   8,355  
Multifamily   152   166  
Farmland   800   1,003  
Total real estate loans   6,448   13,246  
Commercial   1,065   -  
Agriculture   3   83  
Consumer installment loans 48 76  
Total loans receivable on nonaccrual status $ 7,564 $ 13,405  

 

Total interest income not recognized on nonaccrual loans for 2017 and 2016 was $591 thousand and $639 thousand, respectively. In 2017, 65 nonperforming loans totaling $3.9 million were sold to further reduce the level of nonaccrual loans with proceeds of $3.6 million received. Charge offs of $256 thousand associated with the sold nonperforming loans were realized and fully absorbed by the allowance for loan losses during 2017. There were no nonperforming loans sold in 2016.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2017 and December 31, 2016:

 

 As of December 31, 2017

(Dollars are in thousands)

 

 Average

Recorded

Investment

 

Interest

Income

Recognized

 

  

Recorded

Investment

 

 Unpaid Principal Balance

 

  

Related

Allowance

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 2,910 $ 122 $ 2,646 $ 2,719 $ -
Construction and land development   87   6   424   680   -
Residential 1-4 family   3,779   198   3,586   3,885   -
Multifamily   377   20   281   321   -
Farmland   2,283   59   1,264   1,664   -
Commercial   126   12   628   628   -
Agriculture   17   1   12   12   -
Consumer installment loans   12   1   8   8   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   1,467   102   2,503   2,622   499
Construction and land development   177   -   -   -   -
Residential 1-4 family   591   19   421   437   91
Multifamily   528   -   -   -   -
Farmland   614   22   378   378   243
Commercial   323   26   489   572   413
Agriculture   1   -   -   -   -
Consumer installment loans   2   -   -   -   -
All other loans   -   -   -   -   -
Total $ 13,294 $ 588 $ 12,640 $ 13,926 $ 1,246

  

 

 As of December 31, 2016

(Dollars are in thousands)

 

 Average

Recorded

Investment

 

 Interest

Income

Recognized

 

  

Recorded

Investment

 

 Unpaid Principal Balance

 

  

Related

Allowance

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 4,104 $ 147 $ 3,636 $ 4,055 $ -
Construction and land development   72   1   5   5   -
Residential 1-4 family   3,745   192   3,861   4,182   -
Multifamily   290   21   301   342   -
Farmland   4,148   184   3,895   4,601   -
Commercial   -   -   -   -   -
Agriculture   27   2   19   19   -
Consumer installment loans   25   1   26   43   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   1,469   8   1,191   1,270   65
Construction and land development   265   -   240   469   106
Residential 1-4 family   862   22   555   565   56
Multifamily   80   -   -   -   -
Farmland   575   27   591   602   299
Commercial   70   3   67   67   18
Agriculture   86   1   5   5   5
Consumer installment loans   26   1   9   9   3
All other loans   -   -   -   -   -
Total $ 15,844 $ 610 $ 14,401 $ 16,234 $ 552

 

An age analysis of past due loans receivable is below. At December 31, 2017 and 2016, there were no loans over 90 days past due that were accruing.

 

 

  

 

 

As of December 31, 2017

(Dollars are in thousands)

 

  

Loans

30-59

Days

Past

Due

 

  

Loans

60-89

Days

Past

Due

 

 

 Loans

90 or

More

Days

Past

Due

 

 

 

Total

Past

Due

Loans

 

  

 

 

 

Current

Loans

 

  

 

 

 

Total

Loans

Real estate secured:                        
Commercial $ 190 $ 2,396 $ 453 $ 3,039 $ 124,649 $ 127,688

Construction and land

development

  69   246   42   357   29,406   29,763
Residential 1-4 family   3,789   378   969   5,136   244,023   249,159
Multifamily   125   89   -   214   15,267   15,481
Farmland   309   -   -   309   22,689   22,998
Total real estate loans   4,482   3,109   1,464   9,055   436,034   445,089
Commercial   103   25   603   731   40,614   41,345
Agriculture   38   -   -   38   3,456   3,494

Consumer installment

Loans

  102   15   28   145   22,266   22,411
All other loans   -   -   -   -   669   669
Total loans $ 4,725 $ 3,149 $ 2,095 $ 9,969 $ 503,039 $ 513,008

  

 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

 

  

Loans

30-59

Days

Past

Due

 

 

Loans

60-89

Days

Past

Due

 

 

 Loans

90 or

More

Days

Past

Due

 

  

 

Total

Past

Due

Loans

 

  

 

 

 

Current

Loans

 

  

 

 

 

Total

Loans

Real estate secured:                        
Commercial $ 1,676 $ 307 $ 1,083 $ 3,066 $ 100,265 $ 103,331

Construction and land

development

  103   17   44   164   25,591   25,755
Residential 1-4 family   4,237   1,547   2,233   8,017   241,683   249,700
Multifamily   1,367   -   -   1,367   11,215   12,582
Farmland   2,987   -   -   2,987   21,961   24,948
Total real estate loans   10,370   1,871   3,360   15,601   400,715   416,316
Commercial   20   -   -   20   26,935   26,955
Agriculture   19   -   78   97   3,067   3,164

Consumer installment

Loans

  110   15   36   161   22,027   22,188
All other loans   -   -   -   -   6   6
Total loans $ 10,519 $ 1,886 $ 3,474 $ 15,879 $ 452,750 $ 468,629

  

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

  

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. There were no loans categorized as doubtful at December 31, 2017 or 2016.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of December 31, 2017

(Dollars are in thousands)

 

  

Pass

 

 Special

Mention

 

  

Substandard

 

  

Total

Real estate secured:                
Commercial $ 120,104 $ 3,228 $ 4,356 $ 127,688
Construction and land development   28,462   816   485   29,763
Residential 1-4 family   243,048   1,810   4,301   249,159
Multifamily   13,695   1,445   341   15,481
Farmland   19,273   2,445   1,280   22,998
Total real estate loans   424,582   9,744   10,763   445,089
Commercial   37,973   2,307   1,065   41,345
Agriculture   3,468   23   3   3,494
Consumer installment loans   22,357   2   52   22,411
All other loans   669   -   -   669
Total $ 489,049 $ 12,076   11,883 $ 513,008

  

 

As of December 31, 2016

(Dollars are in thousands)

 

  

Pass

 

 Special

Mention

 

  

Substandard

 

  

Total

Real estate secured:                
Commercial $ 92,562 $ 6,922 $ 3,847 $ 103,331
Construction and land development   23,905   1,531   319   25,755
Residential 1-4 family   238,400   2,117   9,183   249,700
Multifamily   10,848   1,367   367   12,582
Farmland   19,070   1,545   4,333   24,948
Total real estate loans   384,785   13,482   18,049   416,316
Commercial   26,197   691   67   26,955
Agriculture   3,076   -   88   3,164
Consumer installment loans   22,086   -   102   22,188
All other loans   6   -   -   6
Total $ 436,150 $ 14,173   18,306 $ 468,629