XML 36 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Summary of activity in the allowance for loan losses by portfolio segment

The following table details activity in the allowance for loan losses by portfolio segment for the period ended September 30, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                     

As of September 30, 2017

(Dollars are in thousands)

 

Beginning

Balance

 

Charge

Offs

 

 

Recoveries

 

 

Provisions

  Ending Balance
Real estate secured:                                        
Commercial   $ 1,625     $ (179 )   $ 191     $ (58 )   $ 1,579  
Construction and land development     346       —         —         (53 )     293  
Residential 1-4 family     2,376       (369 )     39       48       2,094  
Multifamily     241       —         —         181       422  
Farmland     428       (49 )     358       (309 )     428  
Total real estate loans     5,016       (597 )     588       (191 )     4,816  
Commercial     163       (11 )     147       127       426  
Agriculture     31       —         4       (10 )     25  
Consumer installment loans     123       (134 )     17       160       166  
All other loans     —         —         —         4       4  
Unallocated     739       —         —         (90 )     649  
Total   $ 6,072     $ (742 )   $ 756     $ —       $ 6,086  

 

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of September 30, 2017

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 339 $ 1,240 $ 1,579 $ 4,819 $ 110,061 $ 114,880

Construction and land

development

  69   224   293   202   30,676   30,878
Residential 1-4 family   104   1,990   2,094   4,377   249,857   254,234
Multifamily   194   228   422   1,595   13,195   14,790
Farmland   245   183   428   2,110   21,177   23,287
Total real estate loans   951   3,865   4,816   13,103   424,966   438,069
Commercial   181   245   426   496   35,886   36,382
Agriculture   -   25   25   18   3,715   3,733
Consumer installment loans   -   166   166   8   22,511   22,519
All other loans   -   4   4   -   687   687
Unallocated   -   649   649   -   -   -
Total $ 1,132 $ 4,954 $ 6,086 $ 13,625 $ 487,765 $ 501,390
Schedule of allocation of portion of allowance

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                     

As of December 31, 2016

(Dollars are in thousands)

 

Beginning

Balance

 

Charge

Offs

 

 

Recoveries

 

 

Provisions

  Ending Balance
Real estate secured:                                        
Commercial   $ 2,384     $ (557 )   $ 220     $ (422 )   $ 1,625  
Construction and land development     332       (5 )     26       (7 )     346  
Residential 1-4 family     2,437       (720 )     87       572       2,376  
Multifamily     232       (18 )     —         27       241  
Farmland     675       (2 )     103       (348 )     428  
Total real estate loans     6,060       (1,302 )     436       (178 )     5,016  
Commercial     266       (65 )     62       (100 )     163  
Agriculture     124       —         7       (100 )     31  
Consumer installment loans     128       (83 )     24       54       123  
All other loans     1       —         —         (1 )     —    
Unallocated     914       —         —         (175 )     739  
Total   $ 7,493     $ (1,450 )   $ 529     $ (500 )   $ 6,072  

 

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2016

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 65 $ 1,560 $ 1,625 $ 4,827 $ 98,504 $ 103,331

Construction and land

development

  106   240   346   245   25,510   25,755
Residential 1-4 family   56   2,320   2,376   4,416   245,284   249,700
Multifamily   -   241   241   301   12,281   12,582
Farmland   299   129   428   4,486   20,462   24,948
Total real estate loans   526   4,490   5,016   14,275   402,041   416,316
Commercial   18   145   163   67   26,888   26,955
Agriculture   5   26   31   24   3,140   3,164
Consumer installment loans   3   120   123   35   22,153   22,188
All other loans   -   -   -   -   6   6
Unallocated   -   739   739   -   -   -
Total $ 552 $ 5,520   6,072 $ 14,401 $ 454,228 $ 468,629