XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

         
(Dollars are in thousands)   September 30, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 114,880     $ 103,331  
Construction and land development     30,878       25,755  
Residential 1-4 family     254,234       249,700  
Multifamily     14,790       12,582  
Farmland     23,287       24,948  
Total real estate loans     438,069       416,316  
Commercial     36,382       26,955  
Agriculture     3,733       3,164  
Consumer installment loans     22,519       22,188  
All other loans     687       6  
Total loans   $ 501,390     $ 468,629  

  

Loans receivable on nonaccrual status are summarized as follows:

         
         
(Dollars are in thousands)   September 30, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 2,040     $ 3,403  
Construction and land development     274       319  
Residential 1-4 family     6,640       8,355  
Multifamily     155       166  
Farmland     1,062       1,003  
Total real estate loans     10,171       13,246  
Agriculture     7       83  
Consumer installment loans     45       76  
Total loans receivable on nonaccrual status   $ 10,223     $ 13,405  

 

Total interest income not recognized on nonaccrual loans for the nine months ended September 30, 2017 and 2016 was $456 thousand and $397 thousand, respectively. 

 

The following table presents information concerning the Company’s investment in loans considered impaired as of September 30, 2017 and December 31, 2016:

             

 

 

As of September 30, 2017

(Dollars are in thousands)

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,497     $ 2,581     $ —    
Construction and land development     —         —         —    
Residential 1-4 family     3,813       4,112       —    
Multifamily     285       326       —    
Farmland     1,501       1,884       —    
Commercial     —         —         —    
Agriculture     18       18       —    
Consumer installment loans     8       8       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     2,322       2,420       339  
Construction and land development     202       447       69  
Residential 1-4 family     564       593       104  
Multifamily     1,310       1,377       194  
Farmland     609       621       245  
Commercial     496       496       181  
Agriculture     —         —         —    
Consumer installment loans     —         —         —    
All other loans     —         —         —    
Total   $ 13,625     $ 14,883     $ 1,132  

 

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 3,636     $ 4,055     $ —    
Construction and land development     5       5       —    
Residential 1-4 family     3,861       4,182       —    
Multifamily     301       342       —    
Farmland     3,895       4,601       —    
Commercial     —         —         —    
Agriculture     19       19       —    
Consumer installment loans     26       43       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     1,191       1,270       65  
Construction and land development     240       469       106  
Residential 1-4 family     555       565       56  
Multifamily     —         —         —    
Farmland     591       602       299  
Commercial     67       67       18  
Agriculture     5       5       5  
Consumer installment loans     9       9       3  
All other loans     —         —         —    
Total   $ 14,401     $ 16,234     $ 552  

  

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

                 
    Nine Months Ended
    September 30, 2017   September 30, 2016

 

 

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,976     $ 73     $ 4,222     $ 77  
Construction and land development     2       —         89       —    
Residential 1-4 family     3,827       152       3,716       140  
Multifamily     402       15       288       14  
Farmland     2,538       52       4,211       163  
Commercial     —         —         —         —    
Agriculture     19       1       29       2  
Consumer installment loans     13       —         24       —    
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,208       80       1,539       6  
Construction and land development     222       —         271       —    
Residential 1-4 family     634       14       939       18  
Multifamily     660       48       100       —    
Farmland     673       26       572       18  
Commercial     282       24       71       2  
Agriculture     2       —         107       1  
Consumer installment loans     2       —         30       1  
All other loans     —         —         —         —    
Total   $ 13,460     $ 485     $ 16,208     $ 442  

                 
    Three Months Ended
    September 30, 2017   September 30, 2016

 

 

(Dollars are in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,757     $ 9     $ 3,965     $ 4  
Construction and land development     —         —         7       —    
Residential 1-4 family     3,833       50       3,833       37  
Multifamily     287       4       307       3  
Farmland     1,193       26       4,274       61  
Commercial     —         —         —         —    
Agriculture     18       —         23       —    
Consumer installment loans     9       —         22       (2 )
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,516       74       1,309       6  
Construction and land development     209       —         259       —    
Residential 1-4 family     567       5       606       7  
Multifamily     1,321       16       83       (4 )
Farmland     756       10       504       6  
Commercial     497       8       68       —    
Agriculture     —         —         97       3  
Consumer installment loans     —         —         32       1  
All other loans     —         —         —         —    
Total   $ 12,963     $ 202     $ 15,389     $ 122  

 

An age analysis of past due loans receivable is below. At September 30, 2017 and December 31, 2016, there were no loans over 90 days past due that were accruing.

                         

 

 

 

 

 

As of September 30, 2017

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

Real estate secured:                                                
Commercial   $ 203     $ 530     $ 528     $ 1,261     $ 113,619     $ 114,880  

Construction and land

development

    19       —         43       62       30,816       30,878  
Residential 1-4 family     3,523       1,076       1,121       5,720       248,514       254,234  
Multifamily     —         —         —         —         14,790       14,790  
Farmland     55       —         284       339       22,948       23,287  
Total real estate loans     3,800       1,606       1,976       7,382       430,687       438,069  
Commercial     127       —         —         127       36,255       36,382  
Agriculture     1       —         4       5       3,728       3,733  

Consumer installment

Loans

    66       1       20       87       22,432       22,519  
All other loans     —         —         —         —         687       687  
Total loans   $ 3,994     $ 1,607     $ 2,000     $ 7,601     $ 493,789     $ 501,390  

                         

 

 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

Real estate secured:                                                
Commercial   $ 1,676     $ 307     $ 1,083     $ 3,066     $ 100,265     $ 103,331  

Construction and land

development

    103       17       44       164       25,591       25,755  
Residential 1-4 family     4,237       1,547       2,233       8,017       241,683       249,700  
Multifamily     1,367       —         —         1,367       11,215       12,582  
Farmland     2,987       —         —         2,987       21,961       24,948  
Total real estate loans     10,370       1,871       3,360       15,601       400,715       416,316  
Commercial     20       —         —         20       26,935       26,955  
Agriculture     19       —         78       97       3,067       3,164  

Consumer installment

Loans

    110       15       36       161       22,027       22,188  
All other loans     —         —         —         —         6       6  
Total loans   $ 10,519     $ 1,886     $ 3,474     $ 15,879     $ 452,750     $ 468,629  

  

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

                 

 

As of September 30, 2017

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Total

Real estate secured:                                
   Commercial   $ 106,115     $ 4,772     $ 3,993     $ 114,880  
   Construction and land development     29,757       847       274       30,878  
   Residential 1-4 family     244,924       1,971       7,339       254,234  
   Multifamily     12,977       157       1,656       14,790  
   Farmland     19,491       2,049       1,747       23,287  
Total real estate loans     413,264       9,796       15,009       438,069  
Commercial     33,665       2,221       496       36,382  
Agriculture     3,700       26       7       3,733  
Consumer installment loans     22,459       3       57       22,519  
All other loans     687       —         —         687  
Total   $ 473,775     $ 12,046     $ 15,569     $ 501,390  

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Total

 
Real estate secured:                                
   Commercial   $ 92,562     $ 6,922     $ 3,847     $ 103,331  
   Construction and land development     23,905       1,531       319       25,755  
   Residential 1-4 family     238,400       2,117       9,183       249,700  
   Multifamily     10,848       1,367       367       12,582  
   Farmland     19,070       1,545       4,333       24,948  
Total real estate loans     384,785       13,482       18,049       416,316  
Commercial     26,197       691       67       26,955  
Agriculture     3,076       —         88       3,164  
Consumer installment loans     22,086       —         102       22,188  
All other loans     6       —         —         6  
Total   $ 436,150     $ 14,173       18,306     $ 468,629