XML 48 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Tables)
6 Months Ended
Jun. 30, 2015
Loans [Abstract]  
Summary Of Loans Receivable Outstanding

 

 

 

 

 

(Dollars are in thousands)

 

June 30, 2015

 

December 31, 2014

Real estate secured:

 

 

 

 

Commercial

$

103,516 

$

108,062 

Construction and land development

 

13,404 

 

15,439 

Residential 1-4 family

 

239,581 

 

243,538 

Multifamily

 

13,755 

 

14,409 

Farmland

 

22,064 

 

25,252 

Total real estate loans

 

392,320 

 

406,700 

Commercial

 

22,182 

 

21,807 

Agriculture

 

4,127 

 

3,117 

Consumer installment loans

 

25,070 

 

25,828 

All other loans

 

76 

 

97 

Total loans

$

443,775 

$

457,549 

 

Summary Of Loans Receivable On Nonaccrual Status

 

 

 

 

 

 

 

 

 

 

(Dollars are in thousands)

 

June 30, 2015

 

December 31, 2014

Real estate secured:

 

 

 

 

Commercial

$

4,944 

$

6,222 

Construction and land development

 

515 

 

332 

Residential 1-4 family

 

7,293 

 

8,589 

Multifamily

 

434 

 

118 

Farmland

 

3,554 

 

5,982 

Total real estate loans

 

16,740 

 

21,243 

Commercial

 

212 

 

554 

Agriculture

 

14 

 

18 

Consumer installment loans

 

50 

 

46 

All other loans

 

-

 

-

Total loans receivable on nonaccrual status

$

17,016 

$

21,861 

 

Summary Of Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

Recorded

Investment

 

 

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real estate secured:

 

 

 

 

 

 

 

 

 

 

Commercial

$

4,381 

$

59 

$

4,514 

$

5,937 

$

-

Construction and land development

 

14 

 

-

 

12 

 

12 

 

-

Residential 1-4 family

 

3,600 

 

93 

 

3,654 

 

3,820 

 

-

Multifamily

 

580 

 

 

435 

 

476 

 

-

Farmland

 

5,484 

 

52 

 

4,993 

 

5,861 

 

-

Commercial

 

444 

 

 

210 

 

210 

 

-

Agriculture

 

47 

 

 

36 

 

36 

 

-

Consumer installment loans

 

29 

 

 

60 

 

60 

 

-

All other loans

 

-

 

-

 

-

 

-

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real estate secured:

 

 

 

 

 

 

 

 

 

 

Commercial

 

3,384 

 

40 

 

2,801 

 

3,137 

 

889 

Construction and land development

 

391 

 

-

 

413 

 

663 

 

237 

Residential 1-4 family

 

2,340 

 

53 

 

2,168 

 

2,378 

 

200 

Multifamily

 

38 

 

-

 

-

 

-

 

-

Farmland

 

998 

 

19 

 

787 

 

792 

 

355 

Commercial

 

86 

 

 

92 

 

92 

 

46 

Agriculture

 

27 

 

 

24 

 

24 

 

24 

Consumer installment loans

 

17 

 

-

 

-

 

-

 

-

All other loans

 

-

 

-

 

-

 

-

 

-

Total

$

21,860 

$

329 

$

20,199 

$

23,498 

$

1,751 

 

 

As of December 31, 2014

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real estate secured:

 

 

 

 

 

 

 

 

 

 

Commercial

$

9,628 

$

128 

$

3,986 

$

5,166 

$

-

Construction and land development

 

248 

 

 

15 

 

15 

 

-

Residential 1-4 family

 

2,959 

 

177 

 

3,245 

 

3,471 

 

-

Multifamily

 

370 

 

26 

 

438 

 

479 

 

-

Farmland

 

5,383 

 

114 

 

5,767 

 

6,801 

 

-

Commercial

 

421 

 

-

 

548 

 

674 

 

-

Agriculture

 

62 

 

 

52 

 

52 

 

-

Consumer installment loans

 

12 

 

 

15 

 

15 

 

-

All other loans

 

-

 

-

 

-

 

-

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real estate secured:

 

 

 

 

 

 

 

 

 

 

Commercial

 

6,338 

 

132 

 

4,517 

 

4,905 

 

1,482 

Construction and land development

 

505 

 

14 

 

303 

 

355 

 

88 

Residential 1-4 family

 

4,248 

 

126 

 

2,573 

 

2,852 

 

347 

Multifamily

 

268 

 

 

113 

 

113 

 

15 

Farmland

 

2,573 

 

59 

 

1,104 

 

1,116 

 

343 

Commercial

 

407 

 

 

74 

 

74 

 

26 

Agriculture

 

39 

 

 

30 

 

30 

 

30 

Consumer installment loans

 

10 

 

-

 

-

 

-

 

-

All other loans

 

-

 

-

 

-

 

-

 

-

Total

$

33,471 

$

795 

$

22,780 

$

26,118 

$

2,331 

 

Summary Of Age Analysis Of Past Due Loans Receivable

 

 

 

 

 

As of June 30, 2015

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

 

Accruing

Loans

90 or

More

Days

Past

Due

Real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

528 

$

150 

$

2,992 

$

3,670 

$

99,846 

$

103,516 

$

-

Construction and  land

  development

 

101 

 

124 

 

-

 

225 

 

13,179 

 

13,404 

 

-

Residential 1-4 family

 

5,774 

 

2,557 

 

1,044 

 

9,375 

 

230,206 

 

239,581 

 

-

Multifamily

 

629 

 

-

 

320 

 

949 

 

12,806 

 

13,755 

 

-

Farmland

 

170 

 

24 

 

-

 

194 

 

21,870 

 

22,064 

 

-

Total real estate loans

 

7,202 

 

2,855 

 

4,356 

 

14,413 

 

377,907 

 

392,320 

 

-

Commercial

 

64 

 

13 

 

211 

 

288 

 

21,894 

 

22,182 

 

-

Agriculture

 

 

-

 

-

 

 

4,124 

 

4,127 

 

-

Consumer installment

  Loans

 

93 

 

30 

 

37 

 

160 

 

24,910 

 

25,070 

 

-

All other loans

 

10 

 

-

 

-

 

10 

 

66 

 

76 

 

-

Total loans

$

7,372 

$

2,898 

$

4,604 

$

14,874 

$

428,901 

$

443,775 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

 

Accruing

Loans

90 or

More

Days

Past

Due

Real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

2,683 

$

74 

$

2,411 

$

5,168 

$

102,894 

$

108,062 

$

-

Construction and  land

  development

 

94 

 

335 

 

12 

 

441 

 

14,998 

 

15,439 

 

-

Residential 1-4 family

 

7,885 

 

1,728 

 

2,346 

 

11,959 

 

231,579 

 

243,538 

 

-

Multifamily

 

320 

 

-

 

-

 

320 

 

14,089 

 

14,409 

 

-

Farmland

 

661 

 

453 

 

-

 

1,114 

 

24,138 

 

25,252 

 

-

Total real estate loans

 

11,643 

 

2,590 

 

4,769 

 

19,002 

 

387,698 

 

406,700 

 

-

Commercial

 

64 

 

15 

 

162 

 

241 

 

21,566 

 

21,807 

 

-

Agriculture

 

-

 

 

-

 

 

3,113 

 

3,117 

 

-

Consumer installment

  Loans

 

153 

 

19 

 

21 

 

193 

 

25,635 

 

25,828 

 

-

All other loans

 

22 

 

 

-

 

28 

 

69 

 

97 

 

-

Total loans

$

11,882 

$

2,634 

$

4,952 

$

19,468 

$

438,081 

$

457,549 

$

-

 

Summary Of Risk Category Of Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

 

 

Doubtful

 

 

 

Total

Real estate secured:

 

 

 

 

 

 

 

 

 

 

  Commercial

$

87,497 

$

9,793 

$

6,226 

$

-

$

103,516 

  Construction and land development

 

10,809 

 

2,080 

 

515 

 

-

 

13,404 

  Residential 1-4 family

 

226,930 

 

2,754 

 

9,897 

 

-

 

239,581 

  Multifamily

 

13,102 

 

143 

 

510 

 

-

 

13,755 

  Farmland

 

16,020 

 

377 

 

5,667 

 

-

 

22,064 

Total real estate loans

 

354,358 

 

15,147 

 

22,815 

 

-

 

392,320 

Commercial

 

18,170 

 

3,585 

 

427 

 

-

 

22,182 

Agriculture

 

4,089 

 

-

 

38 

 

-

 

4,127 

Consumer installment loans

 

24,939 

 

-

 

131 

 

-

 

25,070 

All other loans

 

76 

 

-

 

-

 

-

 

76 

Total

$

401,632 

$

18,732 

$

23,411 

$

-

$

443,775 

 

As of December 31, 2014

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

 

 

Doubtful

 

 

 

Total

Real estate secured:

 

 

 

 

 

 

 

 

 

 

  Commercial

$

92,515 

$

7,925 

$

7,622 

$

-

$

108,062 

  Construction and land development

 

12,974 

 

2,041 

 

424 

 

-

 

15,439 

  Residential 1-4 family

 

230,184 

 

1,965 

 

11,389 

 

-

 

243,538 

  Multifamily

 

13,953 

 

146 

 

310 

 

-

 

14,409 

  Farmland

 

18,159 

 

270 

 

6,823 

 

-

 

25,252 

Total real estate loans

 

367,785 

 

12,347 

 

26,568 

 

-

 

406,700 

Commercial

 

18,495 

 

2,548 

 

764 

 

-

 

21,807 

Agriculture

 

3,069 

 

-

 

48 

 

-

 

3,117 

Consumer installment loans

 

25,719 

 

-

 

109 

 

-

 

25,828 

All other loans

 

97 

 

-

 

-

 

-

 

97 

Total

$

415,165 

$

14,895 

$

27,489 

$

-

$

457,549