XML 32 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 18 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2015
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 5,925 $ 6,240 $ 11,706 $ 12,628
Federal funds sold 1   2 1
Interest-earning deposits with banks 29 47 55 85
Investments 423 348 849 690
Dividends on equity securities (restricted) 34 32 66 63
Total Interest and Dividend Income 6,412 6,667 12,678 13,467
INTEREST EXPENSE        
Demand 9 10 18 19
Savings 44 49 85 98
Time deposits below $100,000 360 475 747 966
Time deposits above $100,000 251 323 522 662
FHLB Advances 38 50 78 103
Trust Preferred Securities 109 113 217 229
Total Interest Expense 811 1,020 1,667 2,077
NET INTEREST INCOME 5,601 5,647 $ 11,011 $ 11,390
PROVISION FOR LOAN LOSSES        
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,601 5,647 $ 11,011 $ 11,390
NONINTEREST INCOME        
Service charges 552 554 1,088 1,058
Fees, commissions and other income 823 705 1,537 1,634
Insurance and investment fees 132 97 256 183
Net realized gains on sale of investment securities   1 35 4
Life insurance investment income 34 19 69 36
Total Noninterest Income 1,541 1,376 2,985 2,915
NONINTEREST EXPENSES        
Salaries and employee benefits 2,882 3,175 5,824 6,409
Occupancy and equipment expense 920 958 1,862 1,969
Advertising and public relations 72 121 129 238
Data processing and telecommunications 503 544 1,002 1,109
FDIC insurance premiums 221 376 439 750
Other real estate owned and repossessed vehicles, net 707 752 1,066 1,528
Other operating expenses 1,375 1,258 2,587 2,536
Total Noninterest Expenses 6,680 7,184 12,909 14,539
INCOME (LOSS) BEFORE INCOME TAXES 462 (161) 1,087 (234)
INCOME TAX EXPENSE (BENEFIT)   (4) 3 (5)
NET INCOME (LOSS) $ 462 $ (157) $ 1,084 $ (229)
Income (Loss) Per Share        
Basic $ 0.02 $ (0.01) $ 0.05 $ (0.01)
Fully Diluted $ 0.02 $ (0.01) $ 0.05 $ (0.01)
Weighted Average Shares of Common Stock        
Basic 22,878,654 21,872,293 22,878,654 21,872,293
Fully Diluted 22,878,654 21,872,293 22,878,654 21,872,293