XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 6,186 $ 7,134 $ 18,814 $ 21,757
Federal funds sold 1 1 2 2
Interest-earning deposits with banks 37 43 122 146
Investments 366 220 1,056 612
Dividends on equity securities (restricted) 33 30 96 94
Total Interest and Dividend Income 6,623 7,428 20,090 22,611
INTEREST EXPENSE        
Demand 9 20 28 69
Savings 42 45 140 161
Time deposits below $100,000 449 538 1,415 1,676
Time deposits above $100,000 312 381 974 1,184
FHLB Advances 47 60 150 186
Trust Preferred Securities 120 119 349 349
Total Interest Expense 979 1,163 3,056 3,625
NET INTEREST INCOME 5,644 6,265 17,034 18,986
PROVISION FOR LOAN LOSSES         550
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,644 6,265 17,034 18,436
NONINTEREST INCOME        
Service charges 580 586 1,638 1,684
Fees, commissions and other income 905 778 2,539 2,085
Insurance and investment fees 107 79 290 253
Net realized gains on sale of investment securities (1)   3 99
Life insurance investment income 19 24 55 92
Total Noninterest Income 1,610 1,467 4,525 4,213
NONINTEREST EXPENSES        
Salaries and employee benefits 3,201 3,334 9,610 9,991
Occupancy and equipment expense 939 1,040 2,908 3,148
Advertising and public relations 91 76 329 273
Data processing and telecommunications 563 447 1,672 1,323
FDIC insurance premiums 374 386 1,124 1,141
Other real estate owned and repossessed vehicles, net 402 758 1,930 1,390
Other operating expenses 1,295 1,238 3,831 3,853
Total Noninterest Expenses 6,865 7,279 21,404 21,119
INCOME BEFORE INCOME TAXES 389 453 155 1,530
INCOME TAX EXPENSE (BENEFIT) (4) 6 (9) (9)
NET INCOME $ 393 $ 447 $ 164 $ 1,539
Income Per Share        
Basic $ 0.02 $ 0.02 $ 0.01 $ 0.07
Fully Diluted $ 0.02 $ 0.02 $ 0.01 $ 0.07
Average Weighted Shares of Common Stock        
Basic 21,872,293 21,871,170 21,872,293 21,870,240
Fully Diluted 21,872,293 21,871,170 21,872,293 21,870,240