XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 7,989 $ 9,955 $ 24,784 $ 31,357
Federal funds sold 1   2 9
Interest-earning deposits with banks 36 48 131 128
Investments 212 65 653 149
Dividends on equity securities (restricted) 28 24 83 74
Total Interest and Dividend Income 8,266 10,092 25,653 31,717
INTEREST EXPENSE        
Demand 27 37 81 126
Savings 57 75 177 399
Time deposits below $100,000 707 1,132 2,364 3,762
Time deposits above $100,000 477 721 1,589 2,295
FHLB Advances 72 225 403 669
Other borrowings 40 45 128 150
Trust Preferred Securities 123 115 370 315
Total Interest Expense 1,503 2,350 5,112 7,716
NET INTEREST INCOME 6,763 7,742 20,541 24,001
PROVISION FOR LOAN LOSSES 967 2,801 4,093 6,258
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,796 4,941 16,448 17,743
NONINTEREST INCOME        
Service charges 635 657 1,834 1,816
Fees, commissions and other income 554 496 1,742 1,515
Insurance and investment fees 28 134 260 325
Net realized gains on sale of investment securities 48   385  
Life insurance investment income 90 77 235 253
Total Noninterest Income 1,355 1,364 4,456 3,909
NONINTEREST EXPENSES        
Salaries and employee benefits 3,389 3,864 10,496 11,723
Occupancy and equipment expense 1,047 1,132 3,231 3,276
Advertising and public relations 114 121 325 304
Data processing and telecommunications 434 420 1,323 1,218
FDIC insurance premiums 399 475 1,244 1,571
Other real estate owned and repossessed vehicles, net 1,140 1,986 4,387 4,476
Other operating expenses 1,315 1,115 4,071 3,775
Total Noninterest Expenses 7,838 9,113 25,077 26,343
LOSS BEFORE INCOME TAXES (687) (2,808) (4,173) (4,691)
INCOME TAX EXPENSE (BENEFIT) 776 (976) 2,363 (1,733)
NET LOSS $ (1,463) $ (1,832) $ (6,536) $ (2,958)
Loss Per Share        
Basic $ (0.14) $ (0.18) $ (0.64) $ (0.30)
Fully Diluted $ (0.14) $ (0.18) $ (0.64) $ (0.30)
Average Weighted Shares of Common Stock        
Basic 10,507,724 10,010,178 10,177,237 10,010,178
Fully Diluted 10,507,724 10,010,178 10,177,237 10,010,178