XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 8,047 $ 10,514 $ 16,795 $ 21,402
Federal funds sold 1   1 9
Interest-earning deposits with banks 48 54 95 80
Investments 240 45 441 84
Dividends on equity securities (restricted) 29 28 55 50
Total Interest and Dividend Income 8,365 10,641 17,387 21,625
INTEREST EXPENSE        
Demand 28 44 54 89
Savings 58 138 120 324
Time deposits below $100,000 782 1,242 1,657 2,630
Time deposits above $100,000 525 769 1,112 1,574
FHLB Advances 150 223 331 444
Other borrowings 44 44 88 105
Trust Preferred Securities 125 92 247 200
Total Interest Expense 1,712 2,552 3,609 5,366
NET INTEREST INCOME 6,653 8,089 13,778 16,259
PROVISION FOR LOAN LOSSES 1,176 2,312 3,126 3,457
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,477 5,777 10,652 12,802
NONINTEREST INCOME        
Service charges 642 607 1,199 1,159
Fees, commissions and other income 573 445 1,188 1,019
Insurance and investment fees 123 93 232 191
Net realized gains on sale of investment securities 265   337  
Life insurance investment income 31 89 145 176
Total Noninterest Income 1,634 1,234 3,101 2,545
NONINTEREST EXPENSES        
Salaries and employee benefits 3,509 3,946 7,107 7,859
Occupancy and equipment expense 1,085 1,119 2,184 2,144
Advertising and public relations 121 98 211 183
Data processing and telecommunications 450 392 889 798
FDIC insurance premiums 414 421 845 1,096
Other real estate owned and repossessed vehicles, net 1,273 2,246 3,247 2,490
Other operating expenses 1,400 1,395 2,756 2,660
Total Noninterest Expenses 8,252 9,617 17,239 17,230
LOSS BEFORE INCOME TAXES (1,141) (2,606) (3,486) (1,883)
INCOME TAX EXPENSE (BENEFIT) 1,397 (931) 1,587 (757)
NET LOSS $ (2,538) $ (1,675) $ (5,073) $ (1,126)
Loss Per Share        
Basic $ (0.25) $ (0.17) $ (0.51) $ (0.11)
Fully Diluted $ (0.25) $ (0.17) $ (0.51) $ (0.11)
Average Weighted Shares of Common Stock        
Basic 10,010,178 10,010,178 10,010,178 10,010,178
Fully Diluted 10,010,178 10,010,178 10,010,178 10,010,178