XML 36 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Tax Expense (Benefit)
12 Months Ended
Dec. 31, 2011
Income Tax Expense (Benefit) [Abstract]  
Income Tax Expense (Benefit)

NOTE 11 INCOME TAX EXPENSE (BENEFIT):

The components of income tax expense for the years ended December 31, are as follows:

             
(Dollars are in thousands)   2011     2010  
 
Current expense (benefit) $ (1,467 ) $ (2,389 )
Deferred benefits   683     (2,704 )
Net income benefits $ (784 ) $ (5,093 )

 

The deferred tax expense (benefit) resulting from temporary differences for the years ended December 31 is as follows:

             
(Dollar are in thousands)   2011     2010  
Organization and start-up cost $ -   $ -  
Provision for loan losses   2,255     (2,287 )
Provision for loan commitments   164     (164 )
Depreciation   294     144  
Deferred compensation expense   17     126  
Accrued employee benefits   (10 )   155  
Nonaccrual loan interest   492     (415 )
Other real estate owned   (1,038 )   (485 )
Net operating loss carryforward   (2,621 )   -  
Goodwill   (1,308 )   -  
Valuation allowance   2,723     -  
Other tax adjustment   (285 )   222  
Deferred Income Tax Expense (Benefit) $ 683   $ (2,704 )

 

The net deferred tax assets and liabilities resulting from temporary differences as of December 31 are summarized as follows:

           
(Dollars are in thousands   2011     2010
Deferred Tax Assets          
Allowance for loan losses $ 6,249   $ 8,504
Provision for loan commitments   -     164
Deferred compensation   120     137
Accrued employee benefits   86     76
Nonaccrual loan interest   95     587
Other real estate owned   1,523     485
Amortization of core deposits   151     135
Amortization of goodwill   981     -
Capitalized interest and repair expense   48     13
Net operating loss carryforward   2,621     -
AMT carryforward   252     -
Unrealized loss on securities available for sale   -     6
Total Assets, gross   12,126     10,107
Valuation allowance   (2,723 )   -
Total Assets, net   9,403     10,107
 
Deferred Tax Liabilities          
Accelerated depreciation   1,798     1,504
Amortization of goodwill   -     327
Prepaid expenses   202     185
Deferred loan costs   55     54
Unrealized gain on securities available for sale   128     -
Total Liabilities, gross   2,183     2,070
Net Deferred Tax Asset $ 7,220   $ 8,037

 

 

The following table summarizes the differences between the actual income tax expense and the amounts computed using the federal statutory tax rate of 34%:

             
(Dollars are in thousands)   2011     2010  
 
Income tax expense at the applicable federal rate $ (3,296 ) $ (4,814 )
Permanent differences resulting from:            
Nondeductible expenses   8     8  
Tax exempt interest income   (64 )   (59 )
State income taxes less federal tax effect   84     48  
Bank owned life insurance   (116 )   (157 )
Deferred tax valuation allowance change, net   2,723     -  
Other adjustments   (123 )   (119 )
Income Tax Expense (benefit) $ (784 ) $ (5,093 )

 

Management reviewed the December 31, 2011 deferred tax calculation to determine the need for a valuation allowance. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. In management's opinion, based on a three year taxable income projection, tax strategies which would result in potential securities gains and the effects of off-setting deferred tax liabilities, it is more likely than not that all the deferred tax assets, net of the $2.7 million allowance, would be realizable. Included in deferred tax assets are the tax benefits derived from net operating loss carryforwards totaling $2.6 million. Management expects to utilize all of these carryforwards prior to expiration.