XML 27 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Income (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 10,514 $ 12,283 $ 21,402 $ 24,478
Federal funds sold   11 9 21
Interest-earning deposits with banks 54   80  
Investments 45 35 84 58
Dividends on equity securities (restricted) 28 21 50 42
Total Interest and Dividend Income 10,641 12,350 21,625 24,599
INTEREST EXPENSE        
Demand 44 77 89 150
Savings 138 193 324 393
Time deposits below $100,000 1,242 1,812 2,630 3,792
Time deposits above $100,000 769 1,118 1,574 2,337
FHLB Advances 223 263 444 524
Other borrowings 44 59 105 122
Trust Preferred Securities 92 112 200 219
Total Interest Expense 2,552 3,634 5,366 7,537
NET INTEREST INCOME 8,089 8,716 16,259 17,062
PROVISION FOR LOAN LOSSES 2,312 1,950 3,457 3,940
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,777 6,766 12,802 13,122
NONINTEREST INCOME        
Service charges 607 703 1,159 1,313
Fees, commissions and other income 445 448 1,019 989
Insurance and investment fees 93 159 191 279
Life insurance investment income 89 103 176 209
Total Noninterest Income 1,234 1,413 2,545 2,790
NONINTEREST EXPENSES        
Salaries and employee benefits 3,946 4,019 7,859 7,520
Occupancy and equipment expense 1,119 1,130 2,144 2,334
Advertising and public relations 98 116 183 194
Data processing and telecommunications 392 399 798 814
FDIC insurance premiums 421 750 1,096 1,500
Other real estate owned and repossessed vehicles, net 2,246 156 2,490 302
Other operating expenses 1,395 1,301 2,660 2,358
Total Noninterest Expenses 9,617 7,871 17,230 15,022
INCOME (LOSS) BEFORE INCOME TAXES (2,606) 308 (1,883) 890
INCOME TAX EXPENSE (BENEFIT) (931) 66 (757) 235
NET INCOME (LOSS) $ (1,675) $ 242 $ (1,126) $ 655
Earnings (Loss) Per Share        
Basic $ (0.17) $ 0.02 $ (0.11) $ 0.07
Fully Diluted $ (0.17) $ 0.02 $ (0.11) $ 0.07
Average Weighted Shares of Common Stock        
Basic 10,010,178 10,009,042 10,010,178 10,009,039
Fully Diluted 10,010,178 10,009,042 10,010,178 10,009,039